[ASIABRN] YoY Quarter Result on 31-Dec-2018 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 47.05%
YoY- 130.44%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 55,822 42,185 46,262 41,776 35,547 47,818 56,684 -0.25%
PBT 8,704 3,943 3,747 1,861 -4,051 -13,578 -6,236 -
Tax -2,265 -86 -138 -489 -456 -1,297 629 -
NP 6,439 3,857 3,609 1,372 -4,507 -14,875 -5,607 -
-
NP to SH 6,439 3,857 3,609 1,372 -4,507 -14,875 -5,607 -
-
Tax Rate 26.02% 2.18% 3.68% 26.28% - - - -
Total Cost 49,383 38,328 42,653 40,404 40,054 62,693 62,291 -3.79%
-
Net Worth 223,341 211,709 200,076 147,731 131,256 159,827 224,596 -0.09%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 223,341 211,709 200,076 147,731 131,256 159,827 224,596 -0.09%
NOSH 232,647 232,647 232,647 232,647 79,070 79,122 79,083 19.68%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.53% 9.14% 7.80% 3.28% -12.68% -31.11% -9.89% -
ROE 2.88% 1.82% 1.80% 0.93% -3.43% -9.31% -2.50% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 23.99 18.13 19.89 35.91 44.96 60.44 71.68 -16.66%
EPS 2.77 1.66 1.55 1.18 -5.70 -18.80 -7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.86 1.27 1.66 2.02 2.84 -16.52%
Adjusted Per Share Value based on latest NOSH - 232,647
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 23.99 18.13 19.89 17.96 15.28 20.55 24.36 -0.25%
EPS 2.77 1.66 1.55 0.59 -1.94 -6.39 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.86 0.635 0.5642 0.687 0.9654 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.46 0.64 0.50 0.38 0.835 0.90 1.38 -
P/RPS 1.92 3.53 2.51 1.06 1.86 1.49 1.93 -0.08%
P/EPS 16.62 38.60 32.23 32.22 -14.65 -4.79 -19.46 -
EY 6.02 2.59 3.10 3.10 -6.83 -20.89 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 0.58 0.30 0.50 0.45 0.49 -0.34%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 08/02/21 18/02/20 22/02/19 14/02/18 24/02/17 26/02/16 -
Price 0.52 0.685 0.50 0.375 0.83 0.91 1.20 -
P/RPS 2.17 3.78 2.51 1.04 1.85 1.51 1.67 4.45%
P/EPS 18.79 41.32 32.23 31.79 -14.56 -4.84 -16.93 -
EY 5.32 2.42 3.10 3.15 -6.87 -20.66 -5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.58 0.30 0.50 0.45 0.42 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment