[ASIABRN] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -71.06%
YoY- -4.04%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 50,845 43,430 49,904 42,754 56,993 44,170 55,822 -6.05%
PBT 4,623 1,664 2,868 2,721 8,974 5,075 8,704 -34.49%
Tax -973 -320 -772 -769 -2,234 -1,156 -2,265 -43.15%
NP 3,650 1,344 2,096 1,952 6,740 3,919 6,439 -31.57%
-
NP to SH 3,641 1,336 2,089 1,947 6,727 3,900 6,439 -31.69%
-
Tax Rate 21.05% 19.23% 26.92% 28.26% 24.89% 22.78% 26.02% -
Total Cost 47,195 42,086 47,808 40,802 50,253 40,251 49,383 -2.98%
-
Net Worth 237,300 234,974 232,647 234,974 232,647 227,994 223,341 4.13%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,326 - 2,326 - 2,326 - - -
Div Payout % 63.90% - 111.37% - 34.58% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 237,300 234,974 232,647 234,974 232,647 227,994 223,341 4.13%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.18% 3.09% 4.20% 4.57% 11.83% 8.87% 11.53% -
ROE 1.53% 0.57% 0.90% 0.83% 2.89% 1.71% 2.88% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.85 18.67 21.45 18.38 24.50 18.99 23.99 -6.05%
EPS 1.57 0.58 0.90 0.84 2.90 1.68 2.77 -31.58%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 1.02 1.01 1.00 1.01 1.00 0.98 0.96 4.13%
Adjusted Per Share Value based on latest NOSH - 232,647
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.85 18.67 21.45 18.38 24.50 18.99 23.99 -6.05%
EPS 1.57 0.58 0.90 0.84 2.90 1.68 2.77 -31.58%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 1.02 1.01 1.00 1.01 1.00 0.98 0.96 4.13%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.55 0.55 0.57 0.585 0.51 0.46 -
P/RPS 2.29 2.95 2.56 3.10 2.39 2.69 1.92 12.50%
P/EPS 31.95 95.78 61.25 68.11 20.23 30.42 16.62 54.79%
EY 3.13 1.04 1.63 1.47 4.94 3.29 6.02 -35.41%
DY 2.00 0.00 1.82 0.00 1.71 0.00 0.00 -
P/NAPS 0.49 0.54 0.55 0.56 0.59 0.52 0.48 1.38%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 25/05/23 23/02/23 29/11/22 29/08/22 25/05/22 22/02/22 -
Price 0.555 0.54 0.595 0.53 0.56 0.54 0.52 -
P/RPS 2.54 2.89 2.77 2.88 2.29 2.84 2.17 11.09%
P/EPS 35.46 94.03 66.26 63.33 19.37 32.21 18.79 52.89%
EY 2.82 1.06 1.51 1.58 5.16 3.10 5.32 -34.57%
DY 1.80 0.00 1.68 0.00 1.79 0.00 0.00 -
P/NAPS 0.54 0.53 0.60 0.52 0.56 0.55 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment