[ASIABRN] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -55.56%
YoY- 270.55%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 55,822 30,715 39,420 44,105 42,185 49,233 34,694 37.19%
PBT 8,704 2,624 4,385 4,386 3,943 5,796 4,291 60.03%
Tax -2,265 -595 -1,150 -2,672 -86 -448 -62 993.80%
NP 6,439 2,029 3,235 1,714 3,857 5,348 4,229 32.24%
-
NP to SH 6,439 2,029 3,235 1,714 3,857 5,348 4,229 32.24%
-
Tax Rate 26.02% 22.68% 26.23% 60.92% 2.18% 7.73% 1.44% -
Total Cost 49,383 28,686 36,185 42,391 38,328 43,885 30,465 37.86%
-
Net Worth 223,341 216,362 216,362 214,035 211,709 207,056 202,403 6.76%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 2,326 - - - - -
Div Payout % - - 71.92% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 223,341 216,362 216,362 214,035 211,709 207,056 202,403 6.76%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.53% 6.61% 8.21% 3.89% 9.14% 10.86% 12.19% -
ROE 2.88% 0.94% 1.50% 0.80% 1.82% 2.58% 2.09% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.99 13.20 16.94 18.96 18.13 21.16 14.91 37.19%
EPS 2.77 0.87 1.39 0.74 1.66 2.30 1.82 32.21%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.93 0.92 0.91 0.89 0.87 6.76%
Adjusted Per Share Value based on latest NOSH - 232,647
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.99 13.20 16.94 18.96 18.13 21.16 14.91 37.19%
EPS 2.77 0.87 1.39 0.74 1.66 2.30 1.82 32.21%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.93 0.92 0.91 0.89 0.87 6.76%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.46 0.60 0.535 0.71 0.64 0.42 0.41 -
P/RPS 1.92 4.54 3.16 3.75 3.53 1.98 2.75 -21.24%
P/EPS 16.62 68.80 38.47 96.37 38.60 18.27 22.56 -18.38%
EY 6.02 1.45 2.60 1.04 2.59 5.47 4.43 22.61%
DY 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.58 0.77 0.70 0.47 0.47 1.40%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 17/11/21 24/08/21 24/05/21 08/02/21 20/11/20 26/08/20 -
Price 0.52 0.55 0.545 0.61 0.685 0.49 0.365 -
P/RPS 2.17 4.17 3.22 3.22 3.78 2.32 2.45 -7.75%
P/EPS 18.79 63.06 39.19 82.80 41.32 21.32 20.08 -4.31%
EY 5.32 1.59 2.55 1.21 2.42 4.69 4.98 4.48%
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.59 0.66 0.75 0.55 0.42 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment