[UPA] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -41.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,674 9,864 17,279 10,237 12,601 13,206 0 -100.00%
PBT 3,188 2,430 3,388 1,612 2,089 2,470 0 -100.00%
Tax -725 -349 -956 -388 21 0 0 -100.00%
NP 2,463 2,081 2,432 1,224 2,110 2,470 0 -100.00%
-
NP to SH 2,463 2,081 2,432 1,224 2,110 2,470 0 -100.00%
-
Tax Rate 22.74% 14.36% 28.22% 24.07% -1.01% 0.00% - -
Total Cost 21,211 7,783 14,847 9,013 10,491 10,736 0 -100.00%
-
Net Worth 71,371 69,250 67,186 65,046 63,057 63,315 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,995 - - -
Div Payout % - - - - 94.58% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,371 69,250 67,186 65,046 63,057 63,315 0 -100.00%
NOSH 34,985 34,974 34,992 34,971 34,646 34,788 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.40% 21.10% 14.07% 11.96% 16.74% 18.70% 0.00% -
ROE 3.45% 3.01% 3.62% 1.88% 3.35% 3.90% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.67 28.20 49.38 29.27 36.37 37.96 0.00 -100.00%
EPS 7.04 5.95 6.95 3.50 6.09 7.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.76 0.00 0.00 -
NAPS 2.04 1.98 1.92 1.86 1.82 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,971
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.92 4.13 7.24 4.29 5.28 5.53 0.00 -100.00%
EPS 1.03 0.87 1.02 0.51 0.88 1.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.84 0.00 0.00 -
NAPS 0.2989 0.2901 0.2814 0.2725 0.2641 0.2652 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 2.30 2.40 3.12 0.00 0.00 0.00 -
P/RPS 2.96 8.16 4.86 10.66 0.00 0.00 0.00 -100.00%
P/EPS 28.41 38.66 34.53 89.14 0.00 0.00 0.00 -100.00%
EY 3.52 2.59 2.90 1.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 1.25 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/03/01 29/11/00 05/10/00 31/05/00 01/03/00 30/11/99 - -
Price 1.68 2.09 2.26 2.58 2.82 0.00 0.00 -
P/RPS 2.48 7.41 4.58 8.81 7.75 0.00 0.00 -100.00%
P/EPS 23.86 35.13 32.52 73.71 46.31 0.00 0.00 -100.00%
EY 4.19 2.85 3.08 1.36 2.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 0.82 1.06 1.18 1.39 1.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment