[UPA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -44.03%
YoY- -86.01%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 61,054 49,840 55,032 40,948 44,685 42,778 89,370 0.38%
PBT 10,618 9,906 10,000 6,448 8,716 8,836 17,432 0.50%
Tax -2,418 -2,257 -2,688 -1,552 31 13 62 -
NP 8,200 7,649 7,312 4,896 8,747 8,849 17,494 0.77%
-
NP to SH 8,200 7,649 7,312 4,896 8,747 8,849 17,494 0.77%
-
Tax Rate 22.77% 22.78% 26.88% 24.07% -0.36% -0.15% -0.36% -
Total Cost 52,854 42,190 47,720 36,052 35,938 33,929 71,876 0.31%
-
Net Worth 71,487 69,306 67,172 65,103 63,703 63,911 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,487 69,306 67,172 65,103 63,703 63,911 0 -100.00%
NOSH 35,042 35,003 34,985 35,002 35,002 35,116 35,002 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.43% 15.35% 13.29% 11.96% 19.57% 20.69% 19.57% -
ROE 11.47% 11.04% 10.89% 7.52% 13.73% 13.85% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.23 142.39 157.30 116.99 127.66 121.82 255.33 0.38%
EPS 23.40 21.85 20.90 14.00 24.99 25.20 49.98 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.98 1.92 1.86 1.82 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,971
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.57 20.88 23.05 17.15 18.72 17.92 37.43 0.38%
EPS 3.43 3.20 3.06 2.05 3.66 3.71 7.33 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2994 0.2903 0.2814 0.2727 0.2668 0.2677 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 2.30 2.40 3.12 0.00 0.00 0.00 -
P/RPS 1.15 1.62 1.53 2.67 0.00 0.00 0.00 -100.00%
P/EPS 8.55 10.52 11.48 22.31 0.00 0.00 0.00 -100.00%
EY 11.70 9.50 8.71 4.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 1.25 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/03/01 29/11/00 05/10/00 31/05/00 01/03/00 30/11/99 - -
Price 1.68 2.09 2.26 2.58 2.82 0.00 0.00 -
P/RPS 0.96 1.47 1.44 2.21 2.21 0.00 0.00 -100.00%
P/EPS 7.18 9.56 10.81 18.44 11.28 0.00 0.00 -100.00%
EY 13.93 10.46 9.25 5.42 8.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.06 1.18 1.39 1.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment