[HEXCARE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
09-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 452.35%
YoY- -2.51%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 78,903 87,296 63,431 44,882 38,603 38,082 35,989 68.36%
PBT 3,796 3,474 2,601 2,012 -1,844 -2,040 -1,686 -
Tax 568 -575 -913 -1,309 149 -154 172 120.95%
NP 4,364 2,899 1,688 703 -1,695 -2,194 -1,514 -
-
NP to SH 3,607 2,347 1,629 1,050 -298 -1,483 -923 -
-
Tax Rate -14.96% 16.55% 35.10% 65.06% - - - -
Total Cost 74,539 84,397 61,743 44,179 40,298 40,276 37,503 57.75%
-
Net Worth 79,139 133,208 136,677 136,022 135,524 92,786 93,891 -10.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 79,139 133,208 136,677 136,022 135,524 92,786 93,891 -10.72%
NOSH 79,139 79,290 79,463 79,545 78,793 79,304 79,568 -0.35%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.53% 3.32% 2.66% 1.57% -4.39% -5.76% -4.21% -
ROE 4.56% 1.76% 1.19% 0.77% -0.22% -1.60% -0.98% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 99.70 110.10 79.82 56.42 48.99 48.02 45.23 68.96%
EPS 4.56 2.96 2.05 1.32 -0.38 -1.87 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.68 1.72 1.71 1.72 1.17 1.18 -10.40%
Adjusted Per Share Value based on latest NOSH - 79,545
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.77 8.60 6.25 4.42 3.80 3.75 3.55 68.17%
EPS 0.36 0.23 0.16 0.10 -0.03 -0.15 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.1312 0.1347 0.134 0.1335 0.0914 0.0925 -10.69%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.62 0.60 0.60 0.60 0.63 0.66 0.89 -
P/RPS 0.62 0.54 0.75 1.06 1.29 1.37 1.97 -53.56%
P/EPS 13.60 20.27 29.27 45.45 -166.58 -35.29 -76.72 -
EY 7.35 4.93 3.42 2.20 -0.60 -2.83 -1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.36 0.35 0.35 0.37 0.56 0.75 -11.86%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 14/11/08 29/08/08 09/05/08 25/02/08 15/11/07 30/08/07 -
Price 0.69 0.58 0.53 0.65 0.55 0.57 0.68 -
P/RPS 0.69 0.53 0.66 1.15 1.12 1.19 1.50 -40.26%
P/EPS 15.14 19.59 25.85 49.24 -145.42 -30.48 -58.62 -
EY 6.61 5.10 3.87 2.03 -0.69 -3.28 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.35 0.31 0.38 0.32 0.49 0.58 12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment