[THRIVEN] QoQ Quarter Result on 24-Feb-2000 [#4]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
24-Feb-2000 [#4]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Revenue 19,134 20,501 14,723 14,131 14,131 11,473 -0.51%
PBT 2,779 650 -482 4,592 4,592 -4,148 -
Tax 10 -55 482 -450 -450 4,148 6.27%
NP 2,789 595 0 4,142 4,142 0 -100.00%
-
NP to SH 2,789 595 -471 4,142 4,142 -4,082 -
-
Tax Rate -0.36% 8.46% - 9.80% 9.80% - -
Total Cost 16,345 19,906 14,723 9,989 9,989 11,473 -0.35%
-
Net Worth 62,067 35,035 34,419 3,431,942 35,096 31,713 -0.67%
Dividend
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Net Worth 62,067 35,035 34,419 3,431,942 35,096 31,713 -0.67%
NOSH 40,303 30,203 30,192 2,958,571 30,255 31,400 -0.25%
Ratio Analysis
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
NP Margin 14.58% 2.90% 0.00% 29.31% 29.31% 0.00% -
ROE 4.49% 1.70% -1.37% 0.12% 11.80% -12.87% -
Per Share
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
RPS 47.47 67.88 48.76 0.48 46.71 36.54 -0.26%
EPS 6.92 1.97 -1.56 0.14 13.69 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.16 1.14 1.16 1.16 1.01 -0.42%
Adjusted Per Share Value based on latest NOSH - 2,958,571
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
RPS 3.50 3.75 2.69 2.58 2.58 2.10 -0.51%
EPS 0.51 0.11 -0.09 0.76 0.76 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1135 0.0641 0.0629 6.2748 0.0642 0.058 -0.67%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 24/02/00 - - -
Price 1.04 1.60 3.84 3.06 0.00 0.00 -
P/RPS 2.19 2.36 7.87 640.66 0.00 0.00 -100.00%
P/EPS 15.03 81.22 -246.15 2,185.71 0.00 0.00 -100.00%
EY 6.65 1.23 -0.41 0.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.38 3.37 2.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Date 19/12/00 30/08/00 29/05/00 24/02/00 31/03/00 30/11/99 -
Price 0.93 1.31 2.99 3.06 3.84 0.00 -
P/RPS 1.96 1.93 6.13 640.66 8.22 0.00 -100.00%
P/EPS 13.44 66.50 -191.67 2,185.71 28.05 0.00 -100.00%
EY 7.44 1.50 -0.52 0.05 3.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 2.62 2.64 3.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment