[CGB] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 123.72%
YoY- 132.19%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 29,946 37,611 28,417 26,932 21,102 21,077 34,612 -9.19%
PBT 756 1,534 593 569 -1,428 29 -71 -
Tax -253 -747 -35 -65 0 -3,048 211 -
NP 503 787 558 504 -1,428 -3,019 140 134.39%
-
NP to SH 111 -84 499 319 -1,345 -3,143 463 -61.37%
-
Tax Rate 33.47% 48.70% 5.90% 11.42% - 10,510.34% - -
Total Cost 29,443 36,824 27,859 26,428 22,530 24,096 34,472 -9.97%
-
Net Worth 47,699 47,699 47,699 47,699 46,799 52,199 33,682 26.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 47,699 47,699 47,699 47,699 46,799 52,199 33,682 26.08%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.68% 2.09% 1.96% 1.87% -6.77% -14.32% 0.40% -
ROE 0.23% -0.18% 1.05% 0.67% -2.87% -6.02% 1.37% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.27 41.79 31.57 29.92 23.45 23.42 62.68 -34.41%
EPS 0.12 -0.09 0.55 0.35 -1.49 -3.49 0.84 -72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.52 0.58 0.61 -8.93%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.92 4.92 3.72 3.52 2.76 2.76 4.53 -9.18%
EPS 0.01 -0.01 0.07 0.04 -0.18 -0.41 0.06 -69.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0624 0.0624 0.0624 0.0624 0.0612 0.0683 0.0441 26.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.41 0.525 0.525 0.595 0.59 0.46 0.63 -
P/RPS 1.23 1.26 1.66 1.99 2.52 1.96 1.01 14.02%
P/EPS 332.43 -562.50 94.69 167.87 -39.48 -13.17 75.13 169.27%
EY 0.30 -0.18 1.06 0.60 -2.53 -7.59 1.33 -62.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.99 0.99 1.12 1.13 0.79 1.03 -17.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.38 0.46 0.525 0.52 0.595 0.52 0.59 -
P/RPS 1.14 1.10 1.66 1.74 2.54 2.22 0.94 13.71%
P/EPS 308.11 -492.86 94.69 146.71 -39.81 -14.89 70.36 167.42%
EY 0.32 -0.20 1.06 0.68 -2.51 -6.72 1.42 -62.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.99 0.98 1.14 0.90 0.97 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment