[CGB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 23.72%
YoY- -10.68%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 29,946 114,062 76,451 48,034 21,102 83,577 62,500 -38.74%
PBT 756 1,268 -266 -859 -1,428 -969 -998 -
Tax -253 -847 -100 -65 0 -2,837 211 -
NP 503 421 -366 -924 -1,428 -3,806 -787 -
-
NP to SH 111 -611 -526 -1,026 -1,345 -3,607 -464 -
-
Tax Rate 33.47% 66.80% - - - - - -
Total Cost 29,443 113,641 76,817 48,958 22,530 87,383 63,287 -39.93%
-
Net Worth 47,699 47,699 47,699 47,699 46,799 52,199 33,682 26.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 1,575 966 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 47,699 47,699 47,699 47,699 46,799 52,199 33,682 26.08%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.68% 0.37% -0.48% -1.92% -6.77% -4.55% -1.26% -
ROE 0.23% -1.28% -1.10% -2.15% -2.87% -6.91% -1.38% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.27 126.74 84.95 53.37 23.45 92.86 113.19 -55.75%
EPS 0.12 -0.68 -0.58 -1.14 -1.49 -5.87 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 1.75 1.75 -
NAPS 0.53 0.53 0.53 0.53 0.52 0.58 0.61 -8.93%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.93 14.95 10.02 6.30 2.77 10.96 8.19 -38.68%
EPS 0.01 -0.08 -0.07 -0.13 -0.18 -0.47 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.13 -
NAPS 0.0625 0.0625 0.0625 0.0625 0.0613 0.0684 0.0442 25.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.41 0.525 0.525 0.595 0.59 0.46 0.63 -
P/RPS 1.23 0.41 0.62 1.11 2.52 0.50 0.56 68.88%
P/EPS 332.43 -77.33 -89.83 -52.19 -39.48 -11.48 -74.97 -
EY 0.30 -1.29 -1.11 -1.92 -2.53 -8.71 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 3.80 2.78 -
P/NAPS 0.77 0.99 0.99 1.12 1.13 0.79 1.03 -17.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.38 0.46 0.525 0.52 0.595 0.52 0.59 -
P/RPS 1.14 0.36 0.62 0.97 2.54 0.56 0.52 68.67%
P/EPS 308.11 -67.76 -89.83 -45.61 -39.81 -12.97 -70.21 -
EY 0.32 -1.48 -1.11 -2.19 -2.51 -7.71 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 3.37 2.97 -
P/NAPS 0.72 0.87 0.99 0.98 1.14 0.90 0.97 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment