[CGB] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 26.12%
YoY- -345.92%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 122,906 114,062 97,528 103,723 89,335 83,577 76,279 37.39%
PBT 3,452 1,268 -237 -901 -2,461 -969 -1,143 -
Tax -1,100 -847 -3,148 -2,902 -2,837 -2,837 2,449 -
NP 2,352 421 -3,385 -3,803 -5,298 -3,806 1,306 47.97%
-
NP to SH 845 -611 -3,670 -3,706 -5,016 -3,607 1,629 -35.41%
-
Tax Rate 31.87% 66.80% - - - - - -
Total Cost 120,554 113,641 100,913 107,526 94,633 87,383 74,973 37.21%
-
Net Worth 47,699 47,699 47,699 47,699 46,799 52,199 33,682 26.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 875 875 875 -
Div Payout % - - - - 0.00% 0.00% 53.71% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 47,699 47,699 47,699 47,699 46,799 52,199 33,682 26.08%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 90,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.91% 0.37% -3.47% -3.67% -5.93% -4.55% 1.71% -
ROE 1.77% -1.28% -7.69% -7.77% -10.72% -6.91% 4.84% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 136.56 126.74 108.36 115.25 99.26 92.86 138.14 -0.76%
EPS 0.94 -0.68 -4.08 -4.12 -5.57 -4.01 2.95 -53.31%
DPS 0.00 0.00 0.00 0.00 0.97 0.97 1.58 -
NAPS 0.53 0.53 0.53 0.53 0.52 0.58 0.61 -8.93%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.08 14.93 12.76 13.57 11.69 10.94 9.98 37.39%
EPS 0.11 -0.08 -0.48 -0.48 -0.66 -0.47 0.21 -34.99%
DPS 0.00 0.00 0.00 0.00 0.11 0.11 0.11 -
NAPS 0.0624 0.0624 0.0624 0.0624 0.0612 0.0683 0.0441 26.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.41 0.525 0.525 0.595 0.59 0.46 0.63 -
P/RPS 0.30 0.41 0.48 0.52 0.59 0.50 0.46 -24.77%
P/EPS 43.67 -77.33 -12.87 -14.45 -10.59 -11.48 21.35 61.06%
EY 2.29 -1.29 -7.77 -6.92 -9.45 -8.71 4.68 -37.87%
DY 0.00 0.00 0.00 0.00 1.65 2.11 2.52 -
P/NAPS 0.77 0.99 0.99 1.12 1.13 0.79 1.03 -17.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 28/02/20 28/11/19 28/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.38 0.46 0.525 0.52 0.595 0.52 0.59 -
P/RPS 0.28 0.36 0.48 0.45 0.60 0.56 0.43 -24.85%
P/EPS 40.47 -67.76 -12.87 -12.63 -10.68 -12.97 20.00 59.91%
EY 2.47 -1.48 -7.77 -7.92 -9.37 -7.71 5.00 -37.48%
DY 0.00 0.00 0.00 0.00 1.63 1.87 2.69 -
P/NAPS 0.72 0.87 0.99 0.98 1.14 0.90 0.97 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment