[LEESK] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -46.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 14,142 15,304 16,487 13,630 13,095 14,790 0 -
PBT 513 562 142 653 1,101 2,106 0 -
Tax -85 -86 -268 -132 -130 -160 0 -
NP 428 476 -126 521 971 1,946 0 -
-
NP to SH 428 476 -126 521 971 1,946 0 -
-
Tax Rate 16.57% 15.30% 188.73% 20.21% 11.81% 7.60% - -
Total Cost 13,714 14,828 16,613 13,109 12,124 12,844 0 -
-
Net Worth 29,630 28,900 0 28,570 28,460 28,518 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 29,630 28,900 0 28,570 28,460 28,518 0 -
NOSH 164,615 169,999 179,999 168,064 167,413 167,758 37,331 169.14%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 3.03% 3.11% -0.76% 3.82% 7.42% 13.16% 0.00% -
ROE 1.44% 1.65% 0.00% 1.82% 3.41% 6.82% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 8.59 9.00 9.16 8.11 7.82 8.82 0.00 -
EPS 0.26 0.28 -0.07 0.31 0.58 1.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.00 0.17 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,064
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 5.65 6.12 6.59 5.45 5.23 5.91 0.00 -
EPS 0.17 0.19 -0.05 0.21 0.39 0.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1155 0.00 0.1142 0.1137 0.114 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.17 0.30 0.38 0.43 0.33 0.33 0.33 -
P/RPS 1.98 3.33 4.15 5.30 0.00 0.00 0.00 -
P/EPS 65.38 107.14 -542.86 138.71 0.00 0.00 0.00 -
EY 1.53 0.93 -0.18 0.72 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.76 0.00 2.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 20/05/05 25/02/05 24/11/04 25/08/04 27/07/04 26/02/04 -
Price 0.17 0.14 0.34 0.40 0.38 0.33 0.33 -
P/RPS 1.98 1.56 3.71 4.93 0.00 0.00 0.00 -
P/EPS 65.38 50.00 -485.71 129.03 0.00 0.00 0.00 -
EY 1.53 2.00 -0.21 0.78 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.82 0.00 2.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment