[LEESK] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 360.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
Revenue 73,097 63,153 59,578 41,515 0 0 28 408.83%
PBT 982 812 1,509 2,643 0 -1,218 -3,878 -
Tax -333 36 -485 -422 0 0 3,878 -
NP 649 848 1,024 2,221 0 -1,218 0 -
-
NP to SH 649 848 1,024 2,221 0 -1,218 -3,728 -
-
Tax Rate 33.91% -4.43% 32.14% 15.97% - - - -
Total Cost 72,448 62,305 58,554 39,294 0 1,218 28 407.89%
-
Net Worth 32,300 29,769 29,519 28,570 0 -80,328 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
Net Worth 32,300 29,769 29,519 28,570 0 -80,328 0 -
NOSH 170,000 165,384 163,999 168,064 37,338 37,361 37,382 36.78%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
NP Margin 0.89% 1.34% 1.72% 5.35% 0.00% 0.00% 0.00% -
ROE 2.01% 2.85% 3.47% 7.77% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
RPS 43.00 38.19 36.33 24.70 0.00 0.00 0.07 277.25%
EPS 0.38 0.51 0.62 1.32 0.00 -3.26 -9.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.00 -2.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,064
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
RPS 29.21 25.24 23.81 16.59 0.00 0.00 0.01 420.79%
EPS 0.26 0.34 0.41 0.89 0.00 -0.49 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1291 0.119 0.118 0.1142 0.00 -0.321 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 28/11/03 29/11/02 -
Price 0.14 0.12 0.14 0.43 0.32 0.32 0.32 -
P/RPS 0.33 0.31 0.39 1.74 0.00 0.00 427.22 -77.27%
P/EPS 36.67 23.40 22.42 32.54 0.00 -9.82 -3.21 -
EY 2.73 4.27 4.46 3.07 0.00 -10.19 -31.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.78 2.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/11/03 30/11/02 CAGR
Date 29/11/07 - 16/11/05 24/11/04 - - - -
Price 0.13 0.00 0.10 0.40 0.00 0.00 0.00 -
P/RPS 0.30 0.00 0.28 1.62 0.00 0.00 0.00 -
P/EPS 34.05 0.00 16.02 30.27 0.00 0.00 0.00 -
EY 2.94 0.00 6.24 3.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.56 2.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment