[LEESK] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -17.48%
YoY- 261.11%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 16,628 15,418 15,608 15,499 13,645 14,142 15,304 5.68%
PBT 225 230 226 131 292 513 562 -45.64%
Tax -10 -10 -16 72 -46 -85 -86 -76.14%
NP 215 220 210 203 246 428 476 -41.10%
-
NP to SH 215 220 226 203 246 428 476 -41.10%
-
Tax Rate 4.44% 4.35% 7.08% -54.96% 15.75% 16.57% 15.30% -
Total Cost 16,413 15,198 15,398 15,296 13,399 13,714 14,828 6.99%
-
Net Worth 29,769 0 31,292 30,763 29,519 29,630 28,900 1.99%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 29,769 0 31,292 30,763 29,519 29,630 28,900 1.99%
NOSH 165,384 169,230 173,846 170,909 163,999 164,615 169,999 -1.81%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.29% 1.43% 1.35% 1.31% 1.80% 3.03% 3.11% -
ROE 0.72% 0.00% 0.72% 0.66% 0.83% 1.44% 1.65% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.05 9.11 8.98 9.07 8.32 8.59 9.00 7.62%
EPS 0.13 0.13 0.13 0.12 0.15 0.26 0.28 -40.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.18 0.18 0.18 0.18 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 170,909
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.64 6.16 6.24 6.19 5.45 5.65 6.12 5.58%
EPS 0.09 0.09 0.09 0.08 0.10 0.17 0.19 -39.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.00 0.125 0.1229 0.118 0.1184 0.1155 2.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.12 0.14 0.14 0.11 0.14 0.17 0.30 -
P/RPS 1.19 1.54 1.56 1.21 1.68 1.98 3.33 -49.61%
P/EPS 92.31 107.69 107.69 92.61 93.33 65.38 107.14 -9.44%
EY 1.08 0.93 0.93 1.08 1.07 1.53 0.93 10.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.78 0.61 0.78 0.94 1.76 -47.44%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 21/12/06 - 25/05/06 27/02/06 16/11/05 25/08/05 20/05/05 -
Price 0.14 0.00 0.14 0.14 0.10 0.17 0.14 -
P/RPS 1.39 0.00 1.56 1.54 1.20 1.98 1.56 -7.39%
P/EPS 107.69 0.00 107.69 117.87 66.67 65.38 50.00 66.69%
EY 0.93 0.00 0.93 0.85 1.50 1.53 2.00 -39.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.78 0.78 0.56 0.94 0.82 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment