[PGF] QoQ Quarter Result on 29-Feb-2016 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ-0.0%
YoY- -188.67%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 12,496 11,855 13,047 10,294 10,294 10,969 9,694 22.48%
PBT 1,062 11 1,337 -610 -610 3,379 749 32.16%
Tax -108 -25 -58 -447 -447 -65 -33 157.78%
NP 954 -14 1,279 -1,057 -1,057 3,314 716 25.76%
-
NP to SH 954 -14 1,279 -1,057 -1,057 3,314 716 25.76%
-
Tax Rate 10.17% 227.27% 4.34% - - 1.92% 4.41% -
Total Cost 11,542 11,869 11,768 11,351 11,351 7,655 8,978 22.21%
-
Net Worth 127,196 126,236 126,173 125,110 125,110 126,124 122,054 3.35%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 127,196 126,236 126,173 125,110 125,110 126,124 122,054 3.35%
NOSH 159,975 159,975 159,874 160,151 160,151 160,096 159,111 0.43%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 7.63% -0.12% 9.80% -10.27% -10.27% 30.21% 7.39% -
ROE 0.75% -0.01% 1.01% -0.84% -0.84% 2.63% 0.59% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 7.81 7.41 8.16 6.43 6.43 6.85 6.09 21.97%
EPS 0.60 -0.01 0.80 -0.66 -0.66 2.07 0.45 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7951 0.7891 0.7892 0.7812 0.7812 0.7878 0.7671 2.90%
Adjusted Per Share Value based on latest NOSH - 160,151
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 6.44 6.11 6.73 5.31 5.31 5.66 5.00 22.40%
EPS 0.49 -0.01 0.66 -0.54 -0.54 1.71 0.37 25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6558 0.6509 0.6505 0.6451 0.6451 0.6503 0.6293 3.34%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.31 0.30 0.355 0.375 0.375 0.39 0.385 -
P/RPS 3.97 4.05 4.35 5.83 5.83 5.69 6.32 -31.01%
P/EPS 51.98 -3,428.03 44.37 -56.82 -56.82 18.84 85.56 -32.83%
EY 1.92 -0.03 2.25 -1.76 -1.76 5.31 1.17 48.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.45 0.48 0.48 0.50 0.50 -17.99%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 17/01/17 27/10/16 22/07/16 28/04/16 - 26/01/16 23/10/15 -
Price 0.30 0.31 0.31 0.36 0.00 0.395 0.38 -
P/RPS 3.84 4.18 3.80 5.60 0.00 5.77 6.24 -32.14%
P/EPS 50.31 -3,542.30 38.75 -54.55 0.00 19.08 84.44 -33.87%
EY 1.99 -0.03 2.58 -1.83 0.00 5.24 1.18 51.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.39 0.46 0.00 0.50 0.50 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment