[PGF] QoQ TTM Result on 29-Feb-2016 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ-0.0%
YoY- -20.81%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 47,692 45,490 44,604 41,807 41,807 40,898 41,555 11.62%
PBT 1,800 128 3,496 4,962 4,962 7,298 5,378 -58.27%
Tax -638 -977 -1,017 -600 -600 -687 -694 -6.49%
NP 1,162 -849 2,479 4,362 4,362 6,611 4,684 -67.15%
-
NP to SH 1,162 -849 2,479 4,362 4,362 6,611 4,684 -67.15%
-
Tax Rate 35.44% 763.28% 29.09% 12.09% 12.09% 9.41% 12.90% -
Total Cost 46,530 46,339 42,125 37,445 37,445 34,287 36,871 20.42%
-
Net Worth 127,196 126,236 126,173 125,110 125,110 126,124 122,054 3.35%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 127,196 126,236 126,173 125,110 125,110 126,124 122,054 3.35%
NOSH 159,975 159,974 159,874 160,151 160,151 160,096 159,111 0.43%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 2.44% -1.87% 5.56% 10.43% 10.43% 16.16% 11.27% -
ROE 0.91% -0.67% 1.96% 3.49% 3.49% 5.24% 3.84% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 29.81 28.44 27.90 26.10 26.10 25.55 26.12 11.13%
EPS 0.73 -0.53 1.55 2.72 2.72 4.13 2.94 -67.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7951 0.7891 0.7892 0.7812 0.7812 0.7878 0.7671 2.90%
Adjusted Per Share Value based on latest NOSH - 160,151
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 24.59 23.45 23.00 21.56 21.56 21.09 21.43 11.61%
EPS 0.60 -0.44 1.28 2.25 2.25 3.41 2.42 -67.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6558 0.6509 0.6505 0.6451 0.6451 0.6503 0.6293 3.34%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 0.31 0.30 0.355 0.375 0.375 0.39 0.385 -
P/RPS 1.04 1.06 1.27 1.44 1.44 1.53 1.47 -24.14%
P/EPS 42.68 -56.53 22.89 13.77 13.77 9.44 13.08 157.16%
EY 2.34 -1.77 4.37 7.26 7.26 10.59 7.65 -61.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.45 0.48 0.48 0.50 0.50 -17.99%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 17/01/17 27/10/16 22/07/16 28/04/16 - 26/01/16 23/10/15 -
Price 0.30 0.31 0.31 0.36 0.00 0.395 0.38 -
P/RPS 1.01 1.09 1.11 1.38 0.00 1.55 1.45 -25.08%
P/EPS 41.30 -58.41 19.99 13.22 0.00 9.57 12.91 153.13%
EY 2.42 -1.71 5.00 7.57 0.00 10.45 7.75 -60.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.39 0.46 0.00 0.50 0.50 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment