[PGF] QoQ Quarter Result on 31-Aug-2016 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -101.09%
YoY- -101.96%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 11,702 10,491 12,496 11,855 13,047 10,294 10,294 10.75%
PBT -1,372 40,862 1,062 11 1,337 -610 -610 90.78%
Tax -15 -8,716 -108 -25 -58 -447 -447 -93.31%
NP -1,387 32,146 954 -14 1,279 -1,057 -1,057 24.17%
-
NP to SH -1,387 32,146 954 -14 1,279 -1,057 -1,057 24.17%
-
Tax Rate - 21.33% 10.17% 227.27% 4.34% - - -
Total Cost 13,089 -21,655 11,542 11,869 11,768 11,351 11,351 12.02%
-
Net Worth 157,959 159,335 127,196 126,236 126,173 125,110 125,110 20.41%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 157,959 159,335 127,196 126,236 126,173 125,110 125,110 20.41%
NOSH 159,974 159,974 159,975 159,975 159,874 160,151 160,151 -0.08%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin -11.85% 306.42% 7.63% -0.12% 9.80% -10.27% -10.27% -
ROE -0.88% 20.18% 0.75% -0.01% 1.01% -0.84% -0.84% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 7.31 6.56 7.81 7.41 8.16 6.43 6.43 10.76%
EPS -0.87 20.09 0.60 -0.01 0.80 -0.66 -0.66 24.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9874 0.996 0.7951 0.7891 0.7892 0.7812 0.7812 20.52%
Adjusted Per Share Value based on latest NOSH - 159,975
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 6.03 5.41 6.44 6.11 6.73 5.31 5.31 10.66%
EPS -0.72 16.58 0.49 -0.01 0.66 -0.55 -0.55 23.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8145 0.8216 0.6558 0.6509 0.6506 0.6451 0.6451 20.42%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 0.64 0.31 0.31 0.30 0.355 0.375 0.375 -
P/RPS 8.75 4.73 3.97 4.05 4.35 5.83 5.83 38.20%
P/EPS -73.82 1.54 51.98 -3,428.03 44.37 -56.82 -56.82 23.19%
EY -1.35 64.82 1.92 -0.03 2.25 -1.76 -1.76 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.31 0.39 0.38 0.45 0.48 0.48 27.33%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 - -
Price 0.62 0.305 0.30 0.31 0.31 0.36 0.00 -
P/RPS 8.48 4.65 3.84 4.18 3.80 5.60 0.00 -
P/EPS -71.51 1.52 50.31 -3,542.30 38.75 -54.55 0.00 -
EY -1.40 65.88 1.99 -0.03 2.58 -1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.38 0.39 0.39 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment