[PGF] QoQ Quarter Result on 31-Aug-2011 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 330.33%
YoY- 6.84%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 8,931 7,551 8,347 6,738 9,043 6,803 8,417 4.02%
PBT 332 24 3,075 2,798 845 1,575 299 7.22%
Tax -18 -204 326 -173 -235 -19 -57 -53.59%
NP 314 -180 3,401 2,625 610 1,556 242 18.94%
-
NP to SH 314 -180 3,401 2,625 610 -474 1,192 -58.87%
-
Tax Rate 5.42% 850.00% -10.60% 6.18% 27.81% 1.21% 19.06% -
Total Cost 8,617 7,731 4,946 4,113 8,433 5,247 8,175 3.56%
-
Net Worth 86,428 89,754 87,771 84,576 82,189 20,931 406,154 -64.32%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 86,428 89,754 87,771 84,576 82,189 20,931 406,154 -64.32%
NOSH 156,999 163,636 159,671 160,060 160,526 41,188 794,666 -66.04%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 3.52% -2.38% 40.75% 38.96% 6.75% 22.87% 2.88% -
ROE 0.36% -0.20% 3.87% 3.10% 0.74% -2.26% 0.29% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 5.69 4.61 5.23 4.21 5.63 16.52 1.06 206.26%
EPS 0.20 -0.11 2.13 1.64 0.38 0.97 0.15 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5505 0.5485 0.5497 0.5284 0.512 0.5082 0.5111 5.07%
Adjusted Per Share Value based on latest NOSH - 160,060
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 4.60 3.89 4.30 3.47 4.66 3.51 4.34 3.95%
EPS 0.16 -0.09 1.75 1.35 0.31 -0.24 0.61 -58.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4456 0.4628 0.4525 0.4361 0.4238 0.1079 2.0941 -64.32%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.36 0.36 0.31 0.31 0.36 0.365 0.36 -
P/RPS 6.33 7.80 5.93 7.36 6.39 2.21 33.99 -67.35%
P/EPS 180.00 -327.27 14.55 18.90 94.74 -31.72 240.00 -17.43%
EY 0.56 -0.31 6.87 5.29 1.06 -3.15 0.42 21.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.56 0.59 0.70 0.72 0.70 -4.81%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 16/07/12 27/04/12 18/01/12 31/10/11 30/06/11 29/04/11 17/01/11 -
Price 0.37 0.37 0.31 0.32 0.36 0.35 0.36 -
P/RPS 6.50 8.02 5.93 7.60 6.39 2.12 33.99 -66.77%
P/EPS 185.00 -336.36 14.55 19.51 94.74 -30.41 240.00 -15.91%
EY 0.54 -0.30 6.87 5.13 1.06 -3.29 0.42 18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.56 0.61 0.70 0.69 0.70 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment