[PGF] QoQ Quarter Result on 29-Feb-2012 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
QoQ- -105.29%
YoY- 62.03%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 6,303 8,491 8,931 7,551 8,347 6,738 9,043 -21.33%
PBT 24,518 20 332 24 3,075 2,798 845 838.47%
Tax -6,327 -31 -18 -204 326 -173 -235 792.92%
NP 18,191 -11 314 -180 3,401 2,625 610 855.72%
-
NP to SH 18,191 -11 314 -180 3,401 2,625 610 855.72%
-
Tax Rate 25.81% 155.00% 5.42% 850.00% -10.60% 6.18% 27.81% -
Total Cost -11,888 8,502 8,617 7,731 4,946 4,113 8,433 -
-
Net Worth 106,250 60,544 86,428 89,754 87,771 84,576 82,189 18.61%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 106,250 60,544 86,428 89,754 87,771 84,576 82,189 18.61%
NOSH 159,991 110,000 156,999 163,636 159,671 160,060 160,526 -0.22%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 288.61% -0.13% 3.52% -2.38% 40.75% 38.96% 6.75% -
ROE 17.12% -0.02% 0.36% -0.20% 3.87% 3.10% 0.74% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 3.94 7.72 5.69 4.61 5.23 4.21 5.63 -21.12%
EPS 11.37 -0.01 0.20 -0.11 2.13 1.64 0.38 857.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6641 0.5504 0.5505 0.5485 0.5497 0.5284 0.512 18.87%
Adjusted Per Share Value based on latest NOSH - 163,636
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 3.25 4.38 4.60 3.89 4.30 3.47 4.66 -21.30%
EPS 9.38 -0.01 0.16 -0.09 1.75 1.35 0.31 865.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5478 0.3122 0.4456 0.4628 0.4526 0.4361 0.4238 18.60%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.36 0.37 0.36 0.36 0.31 0.31 0.36 -
P/RPS 9.14 4.79 6.33 7.80 5.93 7.36 6.39 26.86%
P/EPS 3.17 -3,700.00 180.00 -327.27 14.55 18.90 94.74 -89.55%
EY 31.58 -0.03 0.56 -0.31 6.87 5.29 1.06 855.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.65 0.66 0.56 0.59 0.70 -15.84%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 17/01/13 31/10/12 16/07/12 27/04/12 18/01/12 31/10/11 30/06/11 -
Price 0.37 0.35 0.37 0.37 0.31 0.32 0.36 -
P/RPS 9.39 4.53 6.50 8.02 5.93 7.60 6.39 29.16%
P/EPS 3.25 -3,500.00 185.00 -336.36 14.55 19.51 94.74 -89.37%
EY 30.73 -0.03 0.54 -0.30 6.87 5.13 1.06 837.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.67 0.67 0.56 0.61 0.70 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment