[SCIPACK] QoQ Quarter Result on 31-Jan-2023 [#2]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
13-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- 8.98%
YoY- 14.43%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 172,974 185,319 177,488 198,061 213,916 191,836 207,431 -11.37%
PBT 10,577 -7,858 12,830 15,415 16,199 10,158 11,621 -6.06%
Tax -2,499 -494 -2,540 -1,866 -3,564 1,026 -1,297 54.65%
NP 8,078 -8,352 10,290 13,549 12,635 11,184 10,324 -15.04%
-
NP to SH 7,706 149 10,138 13,377 12,275 11,353 10,308 -17.58%
-
Tax Rate 23.63% - 19.80% 12.11% 22.00% -10.10% 11.16% -
Total Cost 164,896 193,671 167,198 184,512 201,281 180,652 197,107 -11.18%
-
Net Worth 392,695 382,176 392,695 378,670 378,670 353,029 297,908 20.16%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - 8,765 8,765 - - 8,405 - -
Div Payout % - 5,882.90% 86.46% - - 74.04% - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 392,695 382,176 392,695 378,670 378,670 353,029 297,908 20.16%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 327,922 4.65%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 4.67% -4.51% 5.80% 6.84% 5.91% 5.83% 4.98% -
ROE 1.96% 0.04% 2.58% 3.53% 3.24% 3.22% 3.46% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 49.33 52.85 50.62 56.49 61.01 57.06 63.36 -15.33%
EPS 2.20 0.04 2.89 3.82 3.50 3.38 3.15 -21.23%
DPS 0.00 2.50 2.50 0.00 0.00 2.50 0.00 -
NAPS 1.12 1.09 1.12 1.08 1.08 1.05 0.91 14.80%
Adjusted Per Share Value based on latest NOSH - 351,171
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 49.57 53.11 50.87 56.76 61.31 54.98 59.45 -11.38%
EPS 2.21 0.04 2.91 3.83 3.52 3.25 2.95 -17.47%
DPS 0.00 2.51 2.51 0.00 0.00 2.41 0.00 -
NAPS 1.1255 1.0953 1.1255 1.0853 1.0853 1.0118 0.8538 20.16%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 2.16 2.25 2.32 2.43 2.11 2.11 2.35 -
P/RPS 4.38 4.26 4.58 4.30 3.46 3.70 3.71 11.66%
P/EPS 98.28 5,294.61 80.24 63.69 60.27 62.49 74.63 20.08%
EY 1.02 0.02 1.25 1.57 1.66 1.60 1.34 -16.59%
DY 0.00 1.11 1.08 0.00 0.00 1.18 0.00 -
P/NAPS 1.93 2.06 2.07 2.25 1.95 2.01 2.58 -17.55%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 13/12/23 19/09/23 19/06/23 13/03/23 06/12/22 28/09/22 10/06/22 -
Price 2.20 2.22 2.24 2.37 2.34 2.35 2.23 -
P/RPS 4.46 4.20 4.43 4.20 3.84 4.12 3.52 17.04%
P/EPS 100.10 5,224.02 77.47 62.12 66.84 69.60 70.82 25.86%
EY 1.00 0.02 1.29 1.61 1.50 1.44 1.41 -20.42%
DY 0.00 1.13 1.12 0.00 0.00 1.06 0.00 -
P/NAPS 1.96 2.04 2.00 2.19 2.17 2.24 2.45 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment