[SCIPACK] QoQ Quarter Result on 31-Jul-2023 [#4]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
19-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -98.53%
YoY- -98.69%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 182,851 175,845 172,974 185,319 177,488 198,061 213,916 -9.94%
PBT 13,494 10,630 10,577 -7,858 12,830 15,415 16,199 -11.47%
Tax -3,302 -2,621 -2,499 -494 -2,540 -1,866 -3,564 -4.96%
NP 10,192 8,009 8,078 -8,352 10,290 13,549 12,635 -13.35%
-
NP to SH 10,019 8,018 7,706 149 10,138 13,377 12,275 -12.67%
-
Tax Rate 24.47% 24.66% 23.63% - 19.80% 12.11% 22.00% -
Total Cost 172,659 167,836 164,896 193,671 167,198 184,512 201,281 -9.72%
-
Net Worth 403,214 392,695 392,695 382,176 392,695 378,670 378,670 4.27%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 8,765 - - 8,765 8,765 - - -
Div Payout % 87.49% - - 5,882.90% 86.46% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 403,214 392,695 392,695 382,176 392,695 378,670 378,670 4.27%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 351,171 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 5.57% 4.55% 4.67% -4.51% 5.80% 6.84% 5.91% -
ROE 2.48% 2.04% 1.96% 0.04% 2.58% 3.53% 3.24% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 52.15 50.15 49.33 52.85 50.62 56.49 61.01 -9.94%
EPS 2.86 2.28 2.20 0.04 2.89 3.82 3.50 -12.60%
DPS 2.50 0.00 0.00 2.50 2.50 0.00 0.00 -
NAPS 1.15 1.12 1.12 1.09 1.12 1.08 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 351,171
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 52.07 50.07 49.26 52.77 50.54 56.40 60.92 -9.94%
EPS 2.85 2.28 2.19 0.04 2.89 3.81 3.50 -12.81%
DPS 2.50 0.00 0.00 2.50 2.50 0.00 0.00 -
NAPS 1.1482 1.1182 1.1182 1.0883 1.1182 1.0783 1.0783 4.28%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.97 2.07 2.16 2.25 2.32 2.43 2.11 -
P/RPS 3.78 4.13 4.38 4.26 4.58 4.30 3.46 6.08%
P/EPS 68.94 90.52 98.28 5,294.61 80.24 63.69 60.27 9.38%
EY 1.45 1.10 1.02 0.02 1.25 1.57 1.66 -8.62%
DY 1.27 0.00 0.00 1.11 1.08 0.00 0.00 -
P/NAPS 1.71 1.85 1.93 2.06 2.07 2.25 1.95 -8.39%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 19/06/24 20/03/24 13/12/23 19/09/23 19/06/23 13/03/23 06/12/22 -
Price 2.03 2.00 2.20 2.22 2.24 2.37 2.34 -
P/RPS 3.89 3.99 4.46 4.20 4.43 4.20 3.84 0.86%
P/EPS 71.04 87.46 100.10 5,224.02 77.47 62.12 66.84 4.15%
EY 1.41 1.14 1.00 0.02 1.29 1.61 1.50 -4.04%
DY 1.23 0.00 0.00 1.13 1.12 0.00 0.00 -
P/NAPS 1.77 1.79 1.96 2.04 2.00 2.19 2.17 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment