[SCIPACK] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
13-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 5071.81%
YoY- -37.22%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 181,840 182,851 175,845 172,974 185,319 177,488 198,061 -5.54%
PBT 9,799 13,494 10,630 10,577 -7,858 12,830 15,415 -26.08%
Tax -2,086 -3,302 -2,621 -2,499 -494 -2,540 -1,866 7.72%
NP 7,713 10,192 8,009 8,078 -8,352 10,290 13,549 -31.33%
-
NP to SH 6,807 10,019 8,018 7,706 149 10,138 13,377 -36.28%
-
Tax Rate 21.29% 24.47% 24.66% 23.63% - 19.80% 12.11% -
Total Cost 174,127 172,659 167,836 164,896 193,671 167,198 184,512 -3.79%
-
Net Worth 410,226 403,214 392,695 392,695 382,176 392,695 378,670 5.48%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 17,531 8,765 - - 8,765 8,765 - -
Div Payout % 257.54% 87.49% - - 5,882.90% 86.46% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 410,226 403,214 392,695 392,695 382,176 392,695 378,670 5.48%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 351,171 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 4.24% 5.57% 4.55% 4.67% -4.51% 5.80% 6.84% -
ROE 1.66% 2.48% 2.04% 1.96% 0.04% 2.58% 3.53% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 51.86 52.15 50.15 49.33 52.85 50.62 56.49 -5.54%
EPS 1.94 2.86 2.28 2.20 0.04 2.89 3.82 -36.37%
DPS 5.00 2.50 0.00 0.00 2.50 2.50 0.00 -
NAPS 1.17 1.15 1.12 1.12 1.09 1.12 1.08 5.48%
Adjusted Per Share Value based on latest NOSH - 351,171
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 52.12 52.41 50.40 49.57 53.11 50.87 56.76 -5.53%
EPS 1.95 2.87 2.30 2.21 0.04 2.91 3.83 -36.26%
DPS 5.02 2.51 0.00 0.00 2.51 2.51 0.00 -
NAPS 1.1757 1.1556 1.1255 1.1255 1.0953 1.1255 1.0853 5.48%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 2.00 1.97 2.07 2.16 2.25 2.32 2.43 -
P/RPS 3.86 3.78 4.13 4.38 4.26 4.58 4.30 -6.94%
P/EPS 103.02 68.94 90.52 98.28 5,294.61 80.24 63.69 37.83%
EY 0.97 1.45 1.10 1.02 0.02 1.25 1.57 -27.48%
DY 2.50 1.27 0.00 0.00 1.11 1.08 0.00 -
P/NAPS 1.71 1.71 1.85 1.93 2.06 2.07 2.25 -16.73%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 18/09/24 19/06/24 20/03/24 13/12/23 19/09/23 19/06/23 13/03/23 -
Price 1.92 2.03 2.00 2.20 2.22 2.24 2.37 -
P/RPS 3.70 3.89 3.99 4.46 4.20 4.43 4.20 -8.11%
P/EPS 98.90 71.04 87.46 100.10 5,224.02 77.47 62.12 36.38%
EY 1.01 1.41 1.14 1.00 0.02 1.29 1.61 -26.73%
DY 2.60 1.23 0.00 0.00 1.13 1.12 0.00 -
P/NAPS 1.64 1.77 1.79 1.96 2.04 2.00 2.19 -17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment