[MJPERAK] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -154.32%
YoY- -38.82%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 5,425 2,148 914 4,017 19,167 1,374 1,250 165.83%
PBT 2,757 826 -3,383 -7,129 15,373 -1,811 -1,410 -
Tax -154 62 0 0 -1,899 -59 0 -
NP 2,603 888 -3,383 -7,129 13,474 -1,870 -1,410 -
-
NP to SH 2,570 259 -3,380 -7,317 13,470 -1,672 -1,422 -
-
Tax Rate 5.59% -7.51% - - 12.35% - - -
Total Cost 2,822 1,260 4,297 11,146 5,693 3,244 2,660 4.01%
-
Net Worth 179,936 177,366 177,366 179,936 218,494 205,641 205,641 -8.50%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 179,936 177,366 177,366 179,936 218,494 205,641 205,641 -8.50%
NOSH 257,052 257,052 257,052 257,052 257,052 257,052 257,052 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 47.98% 41.34% -370.13% -177.47% 70.30% -136.10% -112.80% -
ROE 1.43% 0.15% -1.91% -4.07% 6.16% -0.81% -0.69% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.11 0.84 0.36 1.56 7.46 0.53 0.49 164.44%
EPS 1.00 0.10 -1.32 -2.85 5.24 -0.65 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.70 0.85 0.80 0.80 -8.50%
Adjusted Per Share Value based on latest NOSH - 257,052
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.90 0.75 0.32 1.41 6.70 0.48 0.44 164.93%
EPS 0.90 0.09 -1.18 -2.56 4.71 -0.58 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6294 0.6204 0.6204 0.6294 0.7643 0.7193 0.7193 -8.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.185 0.22 0.21 0.215 0.30 0.265 0.305 -
P/RPS 8.77 26.33 59.06 13.76 4.02 49.58 62.72 -73.02%
P/EPS 18.50 218.35 -15.97 -7.55 5.72 -40.74 -55.13 -
EY 5.40 0.46 -6.26 -13.24 17.47 -2.45 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.30 0.31 0.35 0.33 0.38 -22.33%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 21/05/19 28/02/19 26/11/18 27/08/18 21/05/18 -
Price 0.345 0.205 0.23 0.23 0.215 0.34 0.28 -
P/RPS 16.35 24.53 64.68 14.72 2.88 63.61 57.58 -56.76%
P/EPS 34.51 203.46 -17.49 -8.08 4.10 -52.27 -50.62 -
EY 2.90 0.49 -5.72 -12.38 24.37 -1.91 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.33 0.33 0.25 0.43 0.35 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment