[ATAIMS] QoQ Quarter Result on 30-Jun-2003 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 79.17%
YoY- 3.35%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 12,704 8,262 8,167 8,608 9,388 11,144 8,279 33.00%
PBT 813 -2,736 1,705 -3,144 -15,091 -1,169 -5,588 -
Tax -600 6 0 0 0 0 0 -
NP 213 -2,730 1,705 -3,144 -15,091 -1,169 -5,588 -
-
NP to SH 213 -2,730 1,705 -3,144 -15,091 -1,169 -5,588 -
-
Tax Rate 73.80% - 0.00% - - - - -
Total Cost 12,491 10,992 6,462 11,752 24,479 12,313 13,867 -6.72%
-
Net Worth 31,331 -58,475 -55,651 -58,069 -54,924 -40,433 -39,436 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 31,331 -58,475 -55,651 -58,069 -54,924 -40,433 -39,436 -
NOSH 64,534 43,890 43,830 43,849 43,858 43,782 43,861 29.33%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 1.68% -33.04% 20.88% -36.52% -160.75% -10.49% -67.50% -
ROE 0.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.69 18.82 18.63 19.63 21.41 25.45 18.88 2.83%
EPS 0.43 -6.22 3.89 -7.17 -34.41 -2.67 -12.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4855 -1.3323 -1.2697 -1.3243 -1.2523 -0.9235 -0.8991 -
Adjusted Per Share Value based on latest NOSH - 43,849
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.05 0.69 0.68 0.71 0.78 0.93 0.69 32.26%
EPS 0.02 -0.23 0.14 -0.26 -1.25 -0.10 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 -0.0486 -0.0462 -0.0482 -0.0456 -0.0336 -0.0327 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.15 0.25 0.15 0.11 0.13 0.11 0.17 -
P/RPS 5.84 1.33 0.81 0.56 0.61 0.43 0.90 247.49%
P/EPS 348.43 -4.02 3.86 -1.53 -0.38 -4.12 -1.33 -
EY 0.29 -24.88 25.93 -65.18 -264.68 -24.27 -74.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 21/11/03 21/08/03 29/05/03 26/02/03 28/11/02 -
Price 0.67 1.28 0.20 0.14 0.11 0.11 0.09 -
P/RPS 3.40 6.80 1.07 0.71 0.51 0.43 0.48 268.39%
P/EPS 203.00 -20.58 5.14 -1.95 -0.32 -4.12 -0.71 -
EY 0.49 -4.86 19.45 -51.21 -312.80 -24.27 -141.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment