[ATAIMS] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 65.05%
YoY- -126.69%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 23,719 36,981 39,038 30,447 32,123 12,704 8,262 102.12%
PBT -3 -1,931 906 -333 -1,146 813 -2,736 -98.94%
Tax -573 -956 -125 -122 -156 -600 6 -
NP -576 -2,887 781 -455 -1,302 213 -2,730 -64.59%
-
NP to SH -576 -2,887 781 -455 -1,302 213 -2,730 -64.59%
-
Tax Rate - - 13.80% - - 73.80% - -
Total Cost 24,295 39,868 38,257 30,902 33,425 12,491 10,992 69.76%
-
Net Worth 30,758 31,661 34,466 33,875 34,217 31,331 -58,475 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 30,758 31,661 34,466 33,875 34,217 31,331 -58,475 -
NOSH 73,655 73,274 72,990 73,387 73,146 64,534 43,890 41.26%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -2.43% -7.81% 2.00% -1.49% -4.05% 1.68% -33.04% -
ROE -1.87% -9.12% 2.27% -1.34% -3.81% 0.68% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 32.20 50.47 53.48 41.49 43.92 19.69 18.82 43.09%
EPS -0.78 -3.94 1.07 -0.62 -1.78 0.43 -6.22 -74.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.4321 0.4722 0.4616 0.4678 0.4855 -1.3323 -
Adjusted Per Share Value based on latest NOSH - 73,387
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.97 3.07 3.24 2.53 2.67 1.05 0.69 101.38%
EPS -0.05 -0.24 0.06 -0.04 -0.11 0.02 -0.23 -63.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0263 0.0286 0.0281 0.0284 0.026 -0.0486 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.22 0.30 0.38 0.50 0.71 1.15 0.25 -
P/RPS 0.68 0.59 0.71 1.21 1.62 5.84 1.33 -36.08%
P/EPS -28.13 -7.61 35.51 -80.65 -39.89 348.43 -4.02 266.27%
EY -3.55 -13.13 2.82 -1.24 -2.51 0.29 -24.88 -72.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.80 1.08 1.52 2.37 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 30/05/05 28/02/05 30/11/04 27/08/04 31/05/04 27/02/04 -
Price 0.21 0.24 0.31 0.42 0.52 0.67 1.28 -
P/RPS 0.65 0.48 0.58 1.01 1.18 3.40 6.80 -79.12%
P/EPS -26.85 -6.09 28.97 -67.74 -29.21 203.00 -20.58 19.41%
EY -3.72 -16.42 3.45 -1.48 -3.42 0.49 -4.86 -16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.66 0.91 1.11 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment