[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -34.95%
YoY- -137.75%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 69,435 52,713 54,524 62,570 16,775 17,513 22,251 20.87%
PBT 6,274 1,532 367 -1,479 -1,439 -8,842 -5,229 -
Tax -522 -552 -1,058 -278 700 0 121 -
NP 5,752 980 -691 -1,757 -739 -8,842 -5,108 -
-
NP to SH 5,752 980 -691 -1,757 -739 -8,842 -5,108 -
-
Tax Rate 8.32% 36.03% 288.28% - - - - -
Total Cost 63,683 51,733 55,215 64,327 17,514 26,355 27,359 15.11%
-
Net Worth 39,808 33,963 30,632 33,792 -55,521 -39,433 -12,921 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 39,808 33,963 30,632 33,792 -55,521 -39,433 -12,921 -
NOSH 103,453 96,078 73,902 73,208 43,727 43,859 43,845 15.37%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 8.28% 1.86% -1.27% -2.81% -4.41% -50.49% -22.96% -
ROE 14.45% 2.89% -2.26% -5.20% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 67.12 54.86 73.78 85.47 38.36 39.93 50.75 4.76%
EPS 5.56 1.02 -0.94 -2.40 -1.69 -20.16 -11.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3848 0.3535 0.4145 0.4616 -1.2697 -0.8991 -0.2947 -
Adjusted Per Share Value based on latest NOSH - 73,387
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 5.77 4.38 4.53 5.20 1.39 1.45 1.85 20.86%
EPS 0.48 0.08 -0.06 -0.15 -0.06 -0.73 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0282 0.0254 0.0281 -0.0461 -0.0327 -0.0107 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.17 0.16 0.20 0.50 0.15 0.17 0.41 -
P/RPS 0.25 0.29 0.27 0.59 0.39 0.43 0.81 -17.78%
P/EPS 3.06 15.69 -21.39 -20.83 -8.88 -0.84 -3.52 -
EY 32.71 6.38 -4.68 -4.80 -11.27 -118.59 -28.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.48 1.08 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 21/11/03 28/11/02 04/02/02 -
Price 0.18 0.18 0.16 0.42 0.20 0.09 0.52 -
P/RPS 0.27 0.33 0.22 0.49 0.52 0.23 1.02 -19.86%
P/EPS 3.24 17.65 -17.11 -17.50 -11.83 -0.45 -4.46 -
EY 30.89 5.67 -5.84 -5.71 -8.45 -224.00 -22.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.39 0.91 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment