[ATAIMS] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 149.5%
YoY- -89.63%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 220,434 387,359 431,062 683,810 594,479 893,052 967,978 -62.67%
PBT 1,470 -12,252 -40,655 9,409 -13,189 30,886 30,956 -86.86%
Tax -4,565 -3,015 11,413 -3,906 2,018 -7,499 -4,014 8.94%
NP -3,095 -15,267 -29,242 5,503 -11,171 23,387 26,942 -
-
NP to SH -3,061 -15,250 -29,220 5,530 -11,172 23,380 26,942 -
-
Tax Rate 310.54% - - 41.51% - 24.28% 12.97% -
Total Cost 223,529 402,626 460,304 678,307 605,650 869,665 941,036 -61.61%
-
Net Worth 721,718 721,718 733,747 769,832 805,918 817,947 793,890 -6.15%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 721,718 721,718 733,747 769,832 805,918 817,947 793,890 -6.15%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -1.40% -3.94% -6.78% 0.80% -1.88% 2.62% 2.78% -
ROE -0.42% -2.11% -3.98% 0.72% -1.39% 2.86% 3.39% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.33 32.20 35.84 56.85 49.42 74.24 80.47 -62.66%
EPS -0.25 -1.27 -2.43 0.46 -0.93 1.94 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.61 0.64 0.67 0.68 0.66 -6.15%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.30 32.16 35.79 56.78 49.36 74.15 80.37 -62.67%
EPS -0.25 -1.27 -2.43 0.46 -0.93 1.94 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.5992 0.6092 0.6392 0.6692 0.6791 0.6592 -6.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.30 0.295 0.425 0.61 2.64 2.45 2.92 -
P/RPS 1.64 0.92 1.19 1.07 5.34 3.30 3.63 -41.09%
P/EPS -117.89 -23.27 -17.50 132.68 -284.24 126.05 130.37 -
EY -0.85 -4.30 -5.72 0.75 -0.35 0.79 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.70 0.95 3.94 3.60 4.42 -76.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 24/08/22 31/05/22 28/02/22 12/11/21 26/08/21 27/05/21 -
Price 0.225 0.295 0.33 0.415 2.57 2.70 2.50 -
P/RPS 1.23 0.92 0.92 0.73 5.20 3.64 3.11 -46.08%
P/EPS -88.42 -23.27 -13.58 90.27 -276.71 138.91 111.62 -
EY -1.13 -4.30 -7.36 1.11 -0.36 0.72 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.54 0.65 3.84 3.97 3.79 -78.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment