[ATAIMS] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -4715.58%
YoY- -2765.55%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 117,431 82,247 116,956 191,040 220,434 387,359 431,062 -57.94%
PBT -13,688 -17,596 -93,676 -142,553 1,470 -12,252 -40,655 -51.57%
Tax 128 -821 6,770 -4,869 -4,565 -3,015 11,413 -94.97%
NP -13,560 -18,417 -86,906 -147,422 -3,095 -15,267 -29,242 -40.06%
-
NP to SH -13,540 -18,392 -86,886 -147,405 -3,061 -15,250 -29,220 -40.09%
-
Tax Rate - - - - 310.54% - - -
Total Cost 130,991 100,664 203,862 338,462 223,529 402,626 460,304 -56.70%
-
Net Worth 457,088 469,116 481,145 577,374 721,718 721,718 733,747 -27.03%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 457,088 469,116 481,145 577,374 721,718 721,718 733,747 -27.03%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -11.55% -22.39% -74.31% -77.17% -1.40% -3.94% -6.78% -
ROE -2.96% -3.92% -18.06% -25.53% -0.42% -2.11% -3.98% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.76 6.84 9.72 15.88 18.33 32.20 35.84 -57.95%
EPS -1.13 -1.53 -7.22 -12.25 -0.25 -1.27 -2.43 -39.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.40 0.48 0.60 0.60 0.61 -27.03%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.75 6.83 9.71 15.86 18.30 32.16 35.79 -57.94%
EPS -1.12 -1.53 -7.21 -12.24 -0.25 -1.27 -2.43 -40.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3795 0.3895 0.3995 0.4794 0.5992 0.5992 0.6092 -27.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.35 0.255 0.28 0.225 0.30 0.295 0.425 -
P/RPS 3.59 3.73 2.88 1.42 1.64 0.92 1.19 108.64%
P/EPS -31.09 -16.68 -3.88 -1.84 -117.89 -23.27 -17.50 46.63%
EY -3.22 -6.00 -25.80 -54.46 -0.85 -4.30 -5.72 -31.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.65 0.70 0.47 0.50 0.49 0.70 19.96%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 30/05/23 27/02/23 25/11/22 24/08/22 31/05/22 -
Price 0.31 0.255 0.265 0.365 0.225 0.295 0.33 -
P/RPS 3.18 3.73 2.73 2.30 1.23 0.92 0.92 128.43%
P/EPS -27.54 -16.68 -3.67 -2.98 -88.42 -23.27 -13.58 60.14%
EY -3.63 -6.00 -27.26 -33.57 -1.13 -4.30 -7.36 -37.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 0.66 0.76 0.37 0.49 0.54 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment