[ECOWLD] QoQ Quarter Result on 31-Jan-2020 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -58.86%
YoY- 10.55%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 635,466 477,867 345,403 537,945 906,543 521,371 543,181 10.97%
PBT 73,974 24,353 30,367 40,352 104,436 65,342 55,956 20.35%
Tax -7,516 -10,548 -8,974 -6,837 -22,979 -14,866 -14,784 -36.17%
NP 66,458 13,805 21,393 33,515 81,457 50,476 41,172 37.40%
-
NP to SH 66,458 13,805 21,393 33,515 81,457 50,476 41,172 37.40%
-
Tax Rate 10.16% 43.31% 29.55% 16.94% 22.00% 22.75% 26.42% -
Total Cost 569,008 464,062 324,010 504,430 825,086 470,895 502,009 8.66%
-
Net Worth 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 4,416,552 4,387,108 4.40%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 58,887 - - - - - - -
Div Payout % 88.61% - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 4,416,552 4,387,108 4.40%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 10.46% 2.89% 6.19% 6.23% 8.99% 9.68% 7.58% -
ROE 1.42% 0.30% 0.47% 0.73% 1.80% 1.14% 0.94% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 21.58 16.23 11.73 18.27 30.79 17.71 18.45 10.95%
EPS 2.26 0.47 0.73 1.14 2.77 1.71 1.40 37.41%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.56 1.55 1.54 1.50 1.49 4.40%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 21.55 16.21 11.71 18.24 30.74 17.68 18.42 10.97%
EPS 2.25 0.47 0.73 1.14 2.76 1.71 1.40 37.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5876 1.5677 1.5577 1.5477 1.5377 1.4978 1.4878 4.40%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.38 0.435 0.41 0.64 0.65 0.785 0.925 -
P/RPS 1.76 2.68 3.50 3.50 2.11 4.43 5.01 -50.05%
P/EPS 16.84 92.78 56.43 56.23 23.50 45.79 66.15 -59.66%
EY 5.94 1.08 1.77 1.78 4.26 2.18 1.51 148.16%
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.26 0.41 0.42 0.52 0.62 -46.73%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 -
Price 0.505 0.405 0.415 0.395 0.765 0.645 0.83 -
P/RPS 2.34 2.50 3.54 2.16 2.48 3.64 4.50 -35.20%
P/EPS 22.37 86.38 57.12 34.70 27.65 37.62 59.36 -47.67%
EY 4.47 1.16 1.75 2.88 3.62 2.66 1.68 91.44%
DY 3.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.27 0.25 0.50 0.43 0.56 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment