[ECOWLD] QoQ Quarter Result on 31-Oct-2023 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- -95.04%
YoY- 85.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 526,216 555,761 537,786 844,456 476,850 420,822 484,734 5.63%
PBT 111,393 98,523 92,434 20,057 91,344 78,821 79,801 24.92%
Tax -30,951 -28,474 -22,806 -16,764 -25,007 -16,128 -22,801 22.62%
NP 80,442 70,049 69,628 3,293 66,337 62,693 57,000 25.84%
-
NP to SH 80,442 70,049 69,628 3,293 66,337 62,693 57,000 25.84%
-
Tax Rate 27.79% 28.90% 24.67% 83.58% 27.38% 20.46% 28.57% -
Total Cost 445,774 485,712 468,158 841,163 410,513 358,129 427,734 2.79%
-
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 58,928 58,887 - 58,887 58,887 58,887 - -
Div Payout % 73.26% 84.07% - 1,788.26% 88.77% 93.93% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
NOSH 2,948,734 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.09%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 15.29% 12.60% 12.95% 0.39% 13.91% 14.90% 11.76% -
ROE 1.64% 1.44% 1.45% 0.07% 1.37% 1.31% 1.21% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 17.86 18.88 18.26 28.68 16.20 14.29 16.46 5.59%
EPS 2.73 2.38 2.36 0.11 2.25 2.13 1.94 25.60%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 1.66 1.65 1.63 1.62 1.64 1.63 1.60 2.48%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 17.85 18.85 18.24 28.64 16.17 14.27 16.44 5.64%
EPS 2.73 2.38 2.36 0.11 2.25 2.13 1.93 26.03%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 1.6587 1.6476 1.6276 1.6176 1.6376 1.6276 1.5976 2.53%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.77 1.46 1.32 1.01 0.94 0.75 0.69 -
P/RPS 9.91 7.73 7.23 3.52 5.80 5.25 4.19 77.61%
P/EPS 64.83 61.37 55.82 903.07 41.72 35.22 35.64 49.06%
EY 1.54 1.63 1.79 0.11 2.40 2.84 2.81 -33.05%
DY 1.13 1.37 0.00 1.98 2.13 2.67 0.00 -
P/NAPS 1.07 0.88 0.81 0.62 0.57 0.46 0.43 83.73%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 19/09/24 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 -
Price 1.74 1.58 1.50 0.995 1.10 0.82 0.71 -
P/RPS 9.74 8.37 8.21 3.47 6.79 5.74 4.31 72.29%
P/EPS 63.73 66.41 63.43 889.66 48.82 38.51 36.68 44.57%
EY 1.57 1.51 1.58 0.11 2.05 2.60 2.73 -30.86%
DY 1.15 1.27 0.00 2.01 1.82 2.44 0.00 -
P/NAPS 1.05 0.96 0.92 0.61 0.67 0.50 0.44 78.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment