[PPHB] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 17.74%
YoY- 13.14%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 53,973 48,419 50,286 54,055 52,321 49,917 53,277 0.86%
PBT 13,675 11,629 13,345 16,631 12,558 11,679 11,545 11.91%
Tax -2,930 -2,503 -2,659 4,882 -3,061 -3,228 -2,519 10.57%
NP 10,745 9,126 10,686 21,513 9,497 8,451 9,026 12.28%
-
NP to SH 10,745 9,126 10,686 21,513 9,497 8,451 9,026 12.28%
-
Tax Rate 21.43% 21.52% 19.93% -29.35% 24.37% 27.64% 21.82% -
Total Cost 43,228 39,293 39,600 32,542 42,824 41,466 44,251 -1.54%
-
Net Worth 418,470 407,078 399,090 391,111 369,809 357,646 349,698 12.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,011 - - - -
Div Payout % - - - 4.70% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 418,470 407,078 399,090 391,111 369,809 357,646 349,698 12.67%
NOSH 266,697 266,064 266,438 266,438 266,274 265,836 265,836 0.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.91% 18.85% 21.25% 39.80% 18.15% 16.93% 16.94% -
ROE 2.57% 2.24% 2.68% 5.50% 2.57% 2.36% 2.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.25 18.20 18.90 20.32 19.67 18.84 20.11 0.46%
EPS 4.03 3.43 4.02 8.09 3.57 3.19 3.41 11.74%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.50 1.47 1.39 1.35 1.32 12.22%
Adjusted Per Share Value based on latest NOSH - 266,697
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.24 18.16 18.86 20.27 19.62 18.72 19.98 0.86%
EPS 4.03 3.42 4.01 8.07 3.56 3.17 3.38 12.40%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.5691 1.5264 1.4964 1.4665 1.3866 1.341 1.3112 12.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.82 1.08 0.785 0.74 0.68 0.605 0.70 -
P/RPS 4.05 5.93 4.15 3.64 3.46 3.21 3.48 10.61%
P/EPS 20.34 31.49 19.54 9.15 19.05 18.97 20.55 -0.68%
EY 4.92 3.18 5.12 10.93 5.25 5.27 4.87 0.68%
DY 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
P/NAPS 0.52 0.71 0.52 0.50 0.49 0.45 0.53 -1.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 29/05/24 26/02/24 20/11/23 21/08/23 29/05/23 -
Price 0.76 0.96 0.895 0.81 0.715 0.645 0.67 -
P/RPS 3.75 5.28 4.74 3.99 3.64 3.42 3.33 8.21%
P/EPS 18.85 27.99 22.28 10.02 20.03 20.22 19.67 -2.79%
EY 5.30 3.57 4.49 9.98 4.99 4.95 5.09 2.72%
DY 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.60 0.55 0.51 0.48 0.51 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment