[PESONA] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 7.09%
YoY- 37.9%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 155,382 113,010 108,340 70,340 90,525 112,353 95,047 38.73%
PBT 4,346 4,433 2,138 -2,571 -3,044 239 1,824 78.29%
Tax -546 -889 104 93 351 -10 139 -
NP 3,800 3,544 2,242 -2,478 -2,693 229 1,963 55.26%
-
NP to SH 3,101 2,913 1,421 -3,329 -3,583 -635 1,111 98.11%
-
Tax Rate 12.56% 20.05% -4.86% - - 4.18% -7.62% -
Total Cost 151,582 109,466 106,098 72,818 93,218 112,124 93,084 38.37%
-
Net Worth 15,477,353 151,646 148,796 147,337 150,673 154,287 154,912 2047.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 15,477,353 151,646 148,796 147,337 150,673 154,287 154,912 2047.12%
NOSH 694,986 694,986 694,986 694,986 694,986 694,986 694,986 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.45% 3.14% 2.07% -3.52% -2.97% 0.20% 2.07% -
ROE 0.02% 1.92% 0.95% -2.26% -2.38% -0.41% 0.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.36 16.26 15.59 10.12 13.03 16.17 13.68 38.71%
EPS 0.45 0.42 0.21 -0.48 -0.52 -0.09 0.16 99.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2182 0.2141 0.212 0.2168 0.222 0.2229 2047.12%
Adjusted Per Share Value based on latest NOSH - 694,986
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.36 16.26 15.59 10.12 13.03 16.17 13.68 38.71%
EPS 0.45 0.42 0.21 -0.48 -0.52 -0.09 0.16 99.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2182 0.2141 0.212 0.2168 0.222 0.2229 2047.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.165 0.255 0.23 0.19 0.20 0.23 -
P/RPS 0.78 1.01 1.64 2.27 1.46 1.24 1.68 -40.01%
P/EPS 39.22 39.37 124.72 -48.02 -36.85 -218.89 143.88 -57.92%
EY 2.55 2.54 0.80 -2.08 -2.71 -0.46 0.70 136.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.76 1.19 1.08 0.88 0.90 1.03 -95.43%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 30/05/23 28/02/23 30/11/22 29/08/22 30/05/22 -
Price 0.175 0.19 0.18 0.235 0.21 0.205 0.22 -
P/RPS 0.78 1.17 1.15 2.32 1.61 1.27 1.61 -38.28%
P/EPS 39.22 45.33 88.03 -49.06 -40.73 -224.37 137.62 -56.66%
EY 2.55 2.21 1.14 -2.04 -2.45 -0.45 0.73 130.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.87 0.84 1.11 0.97 0.92 0.99 -95.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment