[PESONA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -107.08%
YoY- -19.92%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 376,732 221,350 108,340 368,265 297,924 207,399 95,047 150.24%
PBT 10,917 6,571 2,138 -3,551 -981 2,062 1,824 229.29%
Tax -1,331 -785 104 572 479 129 139 -
NP 9,586 5,786 2,242 -2,979 -502 2,191 1,963 187.55%
-
NP to SH 7,435 4,334 1,421 -6,436 -3,108 475 1,111 254.71%
-
Tax Rate 12.19% 11.95% -4.86% - - -6.26% -7.62% -
Total Cost 367,146 215,564 106,098 371,244 298,426 205,208 93,084 149.42%
-
Net Worth 15,477,353 151,646 148,796 147,337 150,673 154,287 154,912 2047.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 15,477,353 151,646 148,796 147,337 150,673 154,287 154,912 2047.12%
NOSH 694,986 694,986 694,986 694,986 694,986 694,986 694,986 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.54% 2.61% 2.07% -0.81% -0.17% 1.06% 2.07% -
ROE 0.05% 2.86% 0.95% -4.37% -2.06% 0.31% 0.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 54.21 31.85 15.59 52.99 42.87 29.84 13.68 150.20%
EPS 1.07 0.62 0.21 -0.93 -0.45 0.07 0.16 254.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2182 0.2141 0.212 0.2168 0.222 0.2229 2047.12%
Adjusted Per Share Value based on latest NOSH - 694,986
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 54.21 31.85 15.59 52.99 42.87 29.84 13.68 150.20%
EPS 1.07 0.62 0.21 -0.93 -0.45 0.07 0.16 254.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2182 0.2141 0.212 0.2168 0.222 0.2229 2047.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.165 0.255 0.23 0.19 0.20 0.23 -
P/RPS 0.32 0.52 1.64 0.43 0.44 0.67 1.68 -66.86%
P/EPS 16.36 26.46 124.72 -24.84 -42.49 292.63 143.88 -76.49%
EY 6.11 3.78 0.80 -4.03 -2.35 0.34 0.70 323.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.76 1.19 1.08 0.88 0.90 1.03 -95.43%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 30/05/23 28/02/23 30/11/22 29/08/22 30/05/22 -
Price 0.175 0.19 0.18 0.235 0.21 0.205 0.22 -
P/RPS 0.32 0.60 1.15 0.44 0.49 0.69 1.61 -65.90%
P/EPS 16.36 30.47 88.03 -25.38 -46.96 299.94 137.62 -75.79%
EY 6.11 3.28 1.14 -3.94 -2.13 0.33 0.73 311.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.87 0.84 1.11 0.97 0.92 0.99 -95.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment