[KYM] YoY Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 84.8%
YoY- 42.33%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
Revenue 73,712 68,908 66,692 75,968 60,048 0 97,796 -4.36%
PBT 14,984 -9,824 -11,084 -6,708 -13,280 0 1,372 45.87%
Tax 0 0 420 -1,472 -904 0 -660 -
NP 14,984 -9,824 -10,664 -8,180 -14,184 0 712 61.79%
-
NP to SH 15,048 -9,556 -10,664 -8,180 -14,184 0 712 61.90%
-
Tax Rate 0.00% - - - - - 48.10% -
Total Cost 58,728 78,732 77,356 84,148 74,232 0 97,084 -7.63%
-
Net Worth 48,646 41,441 8,913 15,418 46,269 0 31,460 7.12%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
Net Worth 48,646 41,441 8,913 15,418 46,269 0 31,460 7.12%
NOSH 81,077 81,258 81,033 81,150 40,946 40,941 41,395 11.20%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
NP Margin 20.33% -14.26% -15.99% -10.77% -23.62% 0.00% 0.73% -
ROE 30.93% -23.06% -119.64% -53.05% -30.65% 0.00% 2.26% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
RPS 90.92 84.80 82.30 93.61 146.65 0.00 236.25 -13.99%
EPS 18.56 -11.76 -13.16 -10.08 -34.64 0.00 1.72 45.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.51 0.11 0.19 1.13 0.00 0.76 -3.66%
Adjusted Per Share Value based on latest NOSH - 81,150
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
RPS 47.40 44.31 42.89 48.85 38.62 0.00 62.89 -4.36%
EPS 9.68 -6.15 -6.86 -5.26 -9.12 0.00 0.46 61.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3128 0.2665 0.0573 0.0992 0.2976 0.00 0.2023 7.12%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 26/12/00 -
Price 0.50 0.46 0.46 0.40 0.42 0.87 1.09 -
P/RPS 0.55 0.54 0.56 0.43 0.29 0.00 0.46 2.86%
P/EPS 2.69 -3.91 -3.50 -3.97 -1.21 0.00 63.37 -39.28%
EY 37.12 -25.57 -28.61 -25.20 -82.48 0.00 1.58 64.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 4.18 2.11 0.37 0.00 1.43 -8.23%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 CAGR
Date 29/06/07 30/06/06 24/06/05 23/06/04 25/06/03 - 28/02/01 -
Price 0.53 0.36 0.33 0.31 0.48 0.00 0.90 -
P/RPS 0.58 0.42 0.40 0.33 0.33 0.00 0.38 6.90%
P/EPS 2.86 -3.06 -2.51 -3.08 -1.39 0.00 52.33 -36.81%
EY 35.02 -32.67 -39.88 -32.52 -72.17 0.00 1.91 58.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 3.00 1.63 0.42 0.00 1.18 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment