[KYM] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 157.31%
YoY- 106.25%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 25,440 22,750 13,811 20,843 19,020 17,440 20,131 16.83%
PBT 3,690 1,352 -934 278 -688 -298 1,032 133.28%
Tax -1,044 266 -180 -180 517 -28 -28 1008.74%
NP 2,646 1,618 -1,114 98 -171 -326 1,004 90.46%
-
NP to SH 2,646 1,618 -1,114 98 -171 -326 1,004 90.46%
-
Tax Rate 28.29% -19.67% - 64.75% - - 2.71% -
Total Cost 22,794 21,132 14,925 20,745 19,191 17,766 19,127 12.36%
-
Net Worth 88,434 85,437 83,938 85,437 85,437 85,437 8,543,715 -95.21%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 88,434 85,437 83,938 85,437 85,437 85,437 8,543,715 -95.21%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 10.40% 7.11% -8.07% 0.47% -0.90% -1.87% 4.99% -
ROE 2.99% 1.89% -1.33% 0.11% -0.20% -0.38% 0.01% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 16.97 15.18 9.21 13.91 12.69 11.64 13.43 16.82%
EPS 1.77 1.08 -0.74 0.07 -0.11 -0.22 0.67 90.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.57 0.57 0.57 57.00 -95.21%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 16.67 14.91 9.05 13.66 12.46 11.43 13.19 16.84%
EPS 1.73 1.06 -0.73 0.06 -0.11 -0.21 0.66 89.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5795 0.5599 0.55 0.5599 0.5599 0.5599 55.987 -95.21%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.375 0.405 0.625 0.375 0.34 0.285 0.265 -
P/RPS 2.21 2.67 6.78 2.70 2.68 2.45 1.97 7.94%
P/EPS 21.24 37.52 -84.09 573.56 -298.03 -131.04 39.56 -33.86%
EY 4.71 2.67 -1.19 0.17 -0.34 -0.76 2.53 51.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 1.12 0.66 0.60 0.50 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 09/02/22 22/09/21 24/06/21 25/03/21 17/12/20 24/09/20 -
Price 0.385 0.395 0.51 0.375 0.38 0.36 0.295 -
P/RPS 2.27 2.60 5.53 2.70 2.99 3.09 2.20 2.10%
P/EPS 21.81 36.59 -68.62 573.56 -333.09 -165.52 44.04 -37.32%
EY 4.59 2.73 -1.46 0.17 -0.30 -0.60 2.27 59.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.91 0.66 0.67 0.63 0.01 1504.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment