[KYM] YoY Quarter Result on 31-Jan-2022 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 63.54%
YoY- 1647.37%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 26,146 27,226 25,440 19,020 25,426 26,420 20,368 4.24%
PBT 402 801 3,690 -688 -5,250 6,560 -342 -
Tax 1,520 -1,078 -1,044 517 528 -1,162 -79 -
NP 1,922 -277 2,646 -171 -4,722 5,398 -421 -
-
NP to SH 1,922 -277 2,646 -171 -4,722 5,398 -421 -
-
Tax Rate -378.11% 134.58% 28.29% - - 17.71% - -
Total Cost 24,224 27,503 22,794 19,191 30,148 21,022 20,789 2.58%
-
Net Worth 111,399 98,663 88,434 85,437 85,437 94,430 91,432 3.34%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 111,399 98,663 88,434 85,437 85,437 94,430 91,432 3.34%
NOSH 152,601 151,789 149,889 149,889 149,889 149,889 149,889 0.29%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 7.35% -1.02% 10.40% -0.90% -18.57% 20.43% -2.07% -
ROE 1.73% -0.28% 2.99% -0.20% -5.53% 5.72% -0.46% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 17.13 17.94 16.97 12.69 16.96 17.63 13.59 3.93%
EPS 1.26 -0.18 1.77 -0.11 -3.15 3.60 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.59 0.57 0.57 0.63 0.61 3.03%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 16.81 17.51 16.36 12.23 16.35 16.99 13.10 4.24%
EPS 1.24 -0.18 1.70 -0.11 -3.04 3.47 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.6345 0.5687 0.5494 0.5494 0.6073 0.588 3.34%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.43 0.61 0.375 0.34 0.25 0.30 0.485 -
P/RPS 2.51 3.40 2.21 2.68 1.47 1.70 3.57 -5.69%
P/EPS 34.14 -334.27 21.24 -298.03 -7.94 8.33 -172.68 -
EY 2.93 -0.30 4.71 -0.34 -12.60 12.00 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.94 0.64 0.60 0.44 0.48 0.80 -4.94%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 22/03/23 31/03/22 25/03/21 26/03/20 29/03/19 28/03/18 -
Price 0.39 0.545 0.385 0.38 0.20 0.32 0.49 -
P/RPS 2.28 3.04 2.27 2.99 1.18 1.82 3.61 -7.36%
P/EPS 30.96 -298.65 21.81 -333.09 -6.35 8.89 -174.46 -
EY 3.23 -0.33 4.59 -0.30 -15.75 11.25 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.84 0.65 0.67 0.35 0.51 0.80 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment