[KYM] QoQ Quarter Result on 31-Jul-2020 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 163.99%
YoY- 187.53%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 20,843 19,020 17,440 20,131 13,662 25,426 20,900 -0.18%
PBT 278 -688 -298 1,032 -1,542 -5,250 -1,495 -
Tax -180 517 -28 -28 -27 528 -248 -19.25%
NP 98 -171 -326 1,004 -1,569 -4,722 -1,743 -
-
NP to SH 98 -171 -326 1,004 -1,569 -4,722 -1,743 -
-
Tax Rate 64.75% - - 2.71% - - - -
Total Cost 20,745 19,191 17,766 19,127 15,231 30,148 22,643 -5.67%
-
Net Worth 85,437 85,437 85,437 8,543,715 83,938 85,437 89,933 -3.36%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 85,437 85,437 85,437 8,543,715 83,938 85,437 89,933 -3.36%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 0.47% -0.90% -1.87% 4.99% -11.48% -18.57% -8.34% -
ROE 0.11% -0.20% -0.38% 0.01% -1.87% -5.53% -1.94% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 13.91 12.69 11.64 13.43 9.11 16.96 13.94 -0.14%
EPS 0.07 -0.11 -0.22 0.67 -1.05 -3.15 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.57 57.00 0.56 0.57 0.60 -3.36%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 13.66 12.46 11.43 13.19 8.95 16.66 13.70 -0.19%
EPS 0.06 -0.11 -0.21 0.66 -1.03 -3.09 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5599 0.5599 55.987 0.55 0.5599 0.5893 -3.35%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.375 0.34 0.285 0.265 0.27 0.25 0.275 -
P/RPS 2.70 2.68 2.45 1.97 2.96 1.47 1.97 23.40%
P/EPS 573.56 -298.03 -131.04 39.56 -25.79 -7.94 -23.65 -
EY 0.17 -0.34 -0.76 2.53 -3.88 -12.60 -4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.50 0.00 0.48 0.44 0.46 27.23%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 24/12/19 -
Price 0.375 0.38 0.36 0.295 0.255 0.20 0.275 -
P/RPS 2.70 2.99 3.09 2.20 2.80 1.18 1.97 23.40%
P/EPS 573.56 -333.09 -165.52 44.04 -24.36 -6.35 -23.65 -
EY 0.17 -0.30 -0.60 2.27 -4.10 -15.75 -4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.63 0.01 0.46 0.35 0.46 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment