[KYM] QoQ Quarter Result on 31-Oct-2002 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
Revenue 15,012 4,693 16,167 0 15,755 0 16,674 -11.84%
PBT -3,320 -3,322 11,378 0 -6,750 0 -4,396 -28.61%
Tax -226 1,738 132 0 -271 0 4,396 -
NP -3,546 -1,584 11,510 0 -7,021 0 0 -
-
NP to SH -3,546 -1,584 11,510 0 -7,021 0 -4,730 -29.24%
-
Tax Rate - - -1.16% - - - - -
Total Cost 18,558 6,277 4,657 0 22,776 0 16,674 13.71%
-
Net Worth 46,269 49,525 15,969 0 4,503 0 11,466 433.89%
Dividend
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
Net Worth 46,269 49,525 15,969 0 4,503 0 11,466 433.89%
NOSH 40,946 40,930 40,946 40,938 40,938 40,952 40,952 -0.01%
Ratio Analysis
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
NP Margin -23.62% -33.75% 71.19% 0.00% -44.56% 0.00% 0.00% -
ROE -7.66% -3.20% 72.08% 0.00% -155.91% 0.00% -41.25% -
Per Share
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
RPS 36.66 11.47 39.48 0.00 38.48 0.00 40.72 -11.84%
EPS -8.66 -3.87 28.11 0.00 -17.15 0.00 -11.55 -29.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.21 0.39 0.00 0.11 0.00 0.28 433.95%
Adjusted Per Share Value based on latest NOSH - 40,938
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
RPS 9.65 3.02 10.40 0.00 10.13 0.00 10.72 -11.86%
EPS -2.28 -1.02 7.40 0.00 -4.52 0.00 -3.04 -29.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2976 0.3185 0.1027 0.00 0.029 0.00 0.0737 434.31%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
Date 30/04/03 30/01/03 31/12/02 31/10/02 30/09/02 31/07/02 28/06/02 -
Price 0.42 0.41 0.47 0.46 0.50 0.67 0.79 -
P/RPS 1.15 3.58 1.19 0.00 1.30 0.00 1.94 -46.62%
P/EPS -4.85 -10.59 1.67 0.00 -2.92 0.00 -6.84 -33.82%
EY -20.62 -9.44 59.81 0.00 -34.30 0.00 -14.62 51.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 1.21 0.00 4.55 0.00 2.82 -91.27%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 CAGR
Date 25/06/03 28/03/03 26/02/03 - 20/12/02 - 29/08/02 -
Price 0.48 0.40 0.38 0.00 0.45 0.00 0.62 -
P/RPS 1.31 3.49 0.96 0.00 1.17 0.00 1.52 -16.34%
P/EPS -5.54 -10.34 1.35 0.00 -2.62 0.00 -5.37 3.81%
EY -18.04 -9.68 73.97 0.00 -38.11 0.00 -18.63 -3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.97 0.00 4.09 0.00 2.21 -86.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment