[KYM] YoY Quarter Result on 30-Sep-2002 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ--%
YoY- -16.82%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 17,904 18,867 16,979 15,755 21,908 41,983 21,362 0.18%
PBT 34,111 -1,193 -46,153 -6,750 -5,680 -4,321 -10,778 -
Tax 87 663 321 -271 5,680 4,321 10,778 5.27%
NP 34,198 -530 -45,832 -7,021 0 0 0 -100.00%
-
NP to SH 34,940 -530 -45,832 -7,021 -6,010 -4,732 -10,746 -
-
Tax Rate -0.26% - - - - - - -
Total Cost -16,294 19,397 62,811 22,776 21,908 41,983 21,362 -
-
Net Worth 60,039 11,415 14,603 4,503 20,470 31,152 46,911 -0.26%
Dividend
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 60,039 11,415 14,603 4,503 20,470 31,152 46,911 -0.26%
NOSH 81,134 81,538 81,132 40,938 40,940 39,433 39,755 -0.75%
Ratio Analysis
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 191.01% -2.81% -269.93% -44.56% 0.00% 0.00% 0.00% -
ROE 58.20% -4.64% -313.83% -155.91% -29.36% -15.19% -22.91% -
Per Share
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.07 23.14 20.93 38.48 53.51 106.47 53.73 0.95%
EPS 43.06 -0.65 -56.49 -17.15 -14.68 -12.00 -27.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.14 0.18 0.11 0.50 0.79 1.18 0.49%
Adjusted Per Share Value based on latest NOSH - 40,938
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.73 12.36 11.13 10.32 14.36 27.51 14.00 0.18%
EPS 22.90 -0.35 -30.03 -4.60 -3.94 -3.10 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3934 0.0748 0.0957 0.0295 0.1341 0.2041 0.3074 -0.26%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/01/06 31/01/05 30/01/04 30/09/02 28/09/01 29/09/00 - -
Price 0.20 0.50 0.58 0.50 0.74 1.53 0.00 -
P/RPS 0.91 2.16 2.77 1.30 1.38 1.44 0.00 -100.00%
P/EPS 0.46 -76.92 -1.03 -2.92 -5.04 -12.75 0.00 -100.00%
EY 215.32 -1.30 -97.40 -34.30 -19.84 -7.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 3.57 3.22 4.55 1.48 1.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/03/06 31/03/05 31/03/04 20/12/02 30/11/01 30/11/00 30/11/99 -
Price 0.34 0.45 0.55 0.45 0.85 1.22 0.00 -
P/RPS 1.54 1.94 2.63 1.17 1.59 1.15 0.00 -100.00%
P/EPS 0.79 -69.23 -0.97 -2.62 -5.79 -10.17 0.00 -100.00%
EY 126.66 -1.44 -102.71 -38.11 -17.27 -9.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 3.21 3.06 4.09 1.70 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment