[KYM] QoQ Quarter Result on 31-Oct-2009 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -77.02%
YoY- 62.25%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 16,534 14,694 110,370 14,297 18,196 12,098 11,277 29.14%
PBT -2,631 497 15,354 -2,201 -2,936 -3,209 -6,509 -45.42%
Tax 0 0 7,118 0 2,196 0 921 -
NP -2,631 497 22,472 -2,201 -740 -3,209 -5,588 -39.56%
-
NP to SH -2,688 454 15,360 -1,140 -644 -2,236 -4,963 -33.63%
-
Tax Rate - 0.00% -46.36% - - - - -
Total Cost 19,165 14,197 87,898 16,498 18,936 15,307 16,865 8.92%
-
Net Worth 47,786 46,225 7,546,551 19,542 20,665 21,063 22,726 64.35%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 47,786 46,225 7,546,551 19,542 20,665 21,063 22,726 64.35%
NOSH 85,333 82,545 81,145 81,428 81,518 81,014 81,166 3.40%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin -15.91% 3.38% 20.36% -15.39% -4.07% -26.53% -49.55% -
ROE -5.63% 0.98% 0.20% -5.83% -3.12% -10.62% -21.84% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 19.38 17.80 136.01 17.56 22.32 14.93 13.89 24.93%
EPS -3.15 0.55 17.00 -1.41 -0.79 -2.76 -6.12 -35.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 93.00 0.24 0.2535 0.26 0.28 58.94%
Adjusted Per Share Value based on latest NOSH - 81,428
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 10.83 9.63 72.33 9.37 11.92 7.93 7.39 29.11%
EPS -1.76 0.30 10.07 -0.75 -0.42 -1.47 -3.25 -33.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3131 0.3029 49.4526 0.1281 0.1354 0.138 0.1489 64.35%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.38 1.15 1.16 0.62 0.79 0.40 0.20 -
P/RPS 7.12 6.46 0.85 3.53 3.54 2.68 1.44 191.08%
P/EPS -43.81 209.09 6.13 -44.29 -100.00 -14.49 -3.27 466.77%
EY -2.28 0.48 16.32 -2.26 -1.00 -6.90 -30.57 -82.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.05 0.01 2.58 3.12 1.54 0.71 129.49%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/09/10 30/06/10 31/03/10 23/12/09 30/09/09 30/06/09 03/04/09 -
Price 1.43 1.16 1.34 0.62 0.66 0.71 0.28 -
P/RPS 7.38 6.52 0.99 3.53 2.96 4.75 2.02 137.77%
P/EPS -45.40 210.91 7.08 -44.29 -83.54 -25.72 -4.58 363.39%
EY -2.20 0.47 14.13 -2.26 -1.20 -3.89 -21.84 -78.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.07 0.01 2.58 2.60 2.73 1.00 86.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment