[KYM] YoY Quarter Result on 31-Jul-2009 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 71.2%
YoY- 77.07%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 22,351 19,324 16,534 18,196 15,135 17,883 17,926 3.74%
PBT 369 97 -2,631 -2,936 -3,912 -674 -227 -
Tax -3 0 0 2,196 -174 29 0 -
NP 366 97 -2,631 -740 -4,086 -645 -227 -
-
NP to SH 388 -6 -2,688 -644 -2,809 -601 -177 -
-
Tax Rate 0.81% 0.00% - - - - - -
Total Cost 21,985 19,227 19,165 18,936 19,221 18,528 18,153 3.24%
-
Net Worth 93,120 55,800 47,786 20,665 30,850 47,917 41,031 14.62%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 93,120 55,800 47,786 20,665 30,850 47,917 41,031 14.62%
NOSH 155,200 60,000 85,333 81,518 81,184 81,216 80,454 11.56%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 1.64% 0.50% -15.91% -4.07% -27.00% -3.61% -1.27% -
ROE 0.42% -0.01% -5.63% -3.12% -9.11% -1.25% -0.43% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 14.40 32.21 19.38 22.32 18.64 22.02 22.28 -7.00%
EPS 0.25 -0.01 -3.15 -0.79 -3.46 -0.74 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.93 0.56 0.2535 0.38 0.59 0.51 2.74%
Adjusted Per Share Value based on latest NOSH - 81,518
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 14.37 12.43 10.63 11.70 9.73 11.50 11.53 3.73%
EPS 0.25 0.00 -1.73 -0.41 -1.81 -0.39 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5988 0.3588 0.3073 0.1329 0.1984 0.3082 0.2639 14.61%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 2.20 1.38 0.79 0.37 0.63 0.33 -
P/RPS 8.40 6.83 7.12 3.54 1.98 2.86 1.48 33.52%
P/EPS 484.00 -22,000.00 -43.81 -100.00 -10.69 -85.14 -150.00 -
EY 0.21 0.00 -2.28 -1.00 -9.35 -1.17 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.37 2.46 3.12 0.97 1.07 0.65 20.78%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 28/09/11 30/09/10 30/09/09 25/09/08 28/09/07 27/09/06 -
Price 0.98 1.60 1.43 0.66 0.50 0.47 0.30 -
P/RPS 6.80 4.97 7.38 2.96 2.68 2.13 1.35 30.89%
P/EPS 392.00 -16,000.00 -45.40 -83.54 -14.45 -63.51 -136.36 -
EY 0.26 -0.01 -2.20 -1.20 -6.92 -1.57 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.72 2.55 2.60 1.32 0.80 0.59 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment