[KYM] QoQ Quarter Result on 30-Apr-2009 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 54.95%
YoY- 31.89%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 110,370 14,297 18,196 12,098 11,277 13,622 15,135 274.69%
PBT 15,354 -2,201 -2,936 -3,209 -6,509 -4,207 -3,912 -
Tax 7,118 0 2,196 0 921 -171 -174 -
NP 22,472 -2,201 -740 -3,209 -5,588 -4,378 -4,086 -
-
NP to SH 15,360 -1,140 -644 -2,236 -4,963 -3,020 -2,809 -
-
Tax Rate -46.36% - - - - - - -
Total Cost 87,898 16,498 18,936 15,307 16,865 18,000 19,221 174.74%
-
Net Worth 7,546,551 19,542 20,665 21,063 22,726 28,413 30,850 3772.38%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 7,546,551 19,542 20,665 21,063 22,726 28,413 30,850 3772.38%
NOSH 81,145 81,428 81,518 81,014 81,166 81,182 81,184 -0.03%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 20.36% -15.39% -4.07% -26.53% -49.55% -32.14% -27.00% -
ROE 0.20% -5.83% -3.12% -10.62% -21.84% -10.63% -9.11% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 136.01 17.56 22.32 14.93 13.89 16.78 18.64 274.83%
EPS 17.00 -1.41 -0.79 -2.76 -6.12 -3.72 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 93.00 0.24 0.2535 0.26 0.28 0.35 0.38 3773.60%
Adjusted Per Share Value based on latest NOSH - 81,014
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 70.98 9.19 11.70 7.78 7.25 8.76 9.73 274.78%
EPS 9.88 -0.73 -0.41 -1.44 -3.19 -1.94 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 48.5309 0.1257 0.1329 0.1355 0.1462 0.1827 0.1984 3772.28%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.16 0.62 0.79 0.40 0.20 0.50 0.37 -
P/RPS 0.85 3.53 3.54 2.68 1.44 2.98 1.98 -43.00%
P/EPS 6.13 -44.29 -100.00 -14.49 -3.27 -13.44 -10.69 -
EY 16.32 -2.26 -1.00 -6.90 -30.57 -7.44 -9.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.58 3.12 1.54 0.71 1.43 0.97 -95.22%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 31/03/10 23/12/09 30/09/09 30/06/09 03/04/09 23/12/08 25/09/08 -
Price 1.34 0.62 0.66 0.71 0.28 0.50 0.50 -
P/RPS 0.99 3.53 2.96 4.75 2.02 2.98 2.68 -48.42%
P/EPS 7.08 -44.29 -83.54 -25.72 -4.58 -13.44 -14.45 -
EY 14.13 -2.26 -1.20 -3.89 -21.84 -7.44 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.58 2.60 2.73 1.00 1.43 1.32 -96.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment