[CEPCO] QoQ Quarter Result on 30-Nov-2008 [#1]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- 833.7%
YoY- 42.81%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 49,872 54,302 63,904 72,115 55,579 55,177 44,852 7.30%
PBT 3,965 15,235 5,124 4,625 3,110 2,469 -5,578 -
Tax -1,577 -1,916 -2,105 -2,600 -3,386 -1,900 -1,200 19.91%
NP 2,388 13,319 3,019 2,025 -276 569 -6,778 -
-
NP to SH 2,388 13,319 3,019 2,025 -276 569 -6,778 -
-
Tax Rate 39.77% 12.58% 41.08% 56.22% 108.87% 76.95% - -
Total Cost 47,484 40,983 60,885 70,090 55,855 54,608 51,630 -5.41%
-
Net Worth 70,340 67,602 54,646 51,521 48,967 49,731 49,245 26.74%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 70,340 67,602 54,646 51,521 48,967 49,731 49,245 26.74%
NOSH 44,803 44,769 44,792 44,800 44,516 44,803 44,768 0.05%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 4.79% 24.53% 4.72% 2.81% -0.50% 1.03% -15.11% -
ROE 3.39% 19.70% 5.52% 3.93% -0.56% 1.14% -13.76% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 111.31 121.29 142.67 160.97 124.85 123.15 100.19 7.24%
EPS 5.33 29.75 6.74 4.52 -0.62 1.27 -15.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.22 1.15 1.10 1.11 1.10 26.68%
Adjusted Per Share Value based on latest NOSH - 44,800
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 66.83 72.77 85.63 96.64 74.48 73.94 60.10 7.31%
EPS 3.20 17.85 4.05 2.71 -0.37 0.76 -9.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9426 0.9059 0.7323 0.6904 0.6562 0.6664 0.6599 26.75%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 3.10 2.90 2.10 2.32 2.52 3.04 3.48 -
P/RPS 2.78 2.39 1.47 1.44 2.02 2.47 3.47 -13.70%
P/EPS 58.16 9.75 31.16 51.33 -406.45 239.37 -22.99 -
EY 1.72 10.26 3.21 1.95 -0.25 0.42 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.92 1.72 2.02 2.29 2.74 3.16 -26.96%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 30/10/09 30/07/09 28/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 3.00 3.46 2.10 2.34 2.25 2.70 3.20 -
P/RPS 2.70 2.85 1.47 1.45 1.80 2.19 3.19 -10.49%
P/EPS 56.29 11.63 31.16 51.77 -362.90 212.60 -21.14 -
EY 1.78 8.60 3.21 1.93 -0.28 0.47 -4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.29 1.72 2.03 2.05 2.43 2.91 -24.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment