[HWATAI] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -62.94%
YoY- -70.56%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 26,450 27,524 23,305 25,313 26,271 25,533 22,617 10.99%
PBT 616 607 303 1,569 911 652 467 20.25%
Tax -13 -85 -64 -1,224 20 5 111 -
NP 603 522 239 345 931 657 578 2.86%
-
NP to SH 603 522 239 345 931 657 578 2.86%
-
Tax Rate 2.11% 14.00% 21.12% 78.01% -2.20% -0.77% -23.77% -
Total Cost 25,847 27,002 23,066 24,968 25,340 24,876 22,039 11.19%
-
Net Worth 28,166 27,301 26,757 27,023 26,684 25,745 24,998 8.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 28,166 27,301 26,757 27,023 26,684 25,745 24,998 8.27%
NOSH 13,223 13,215 13,204 13,218 13,224 13,219 13,226 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.28% 1.90% 1.03% 1.36% 3.54% 2.57% 2.56% -
ROE 2.14% 1.91% 0.89% 1.28% 3.49% 2.55% 2.31% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 200.02 208.28 176.49 191.50 198.66 193.15 171.00 11.00%
EPS 4.56 3.95 1.81 2.61 7.04 4.97 4.37 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.0659 2.0264 2.0444 2.0178 1.9476 1.89 8.28%
Adjusted Per Share Value based on latest NOSH - 13,218
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.35 36.78 31.14 33.83 35.11 34.12 30.22 11.00%
EPS 0.81 0.70 0.32 0.46 1.24 0.88 0.77 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3764 0.3648 0.3576 0.3611 0.3566 0.344 0.3341 8.26%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.84 3.88 4.10 4.70 6.90 7.95 11.30 -
P/RPS 1.92 1.86 2.32 2.45 3.47 4.12 6.61 -56.10%
P/EPS 84.21 98.23 226.52 180.08 98.01 159.96 258.58 -52.63%
EY 1.19 1.02 0.44 0.56 1.02 0.63 0.39 110.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.88 2.02 2.30 3.42 4.08 5.98 -55.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 27/08/01 30/05/01 28/02/01 24/11/00 22/08/00 31/05/00 -
Price 4.22 4.14 3.94 4.80 5.85 8.05 9.70 -
P/RPS 2.11 1.99 2.23 2.51 2.94 4.17 5.67 -48.23%
P/EPS 92.54 104.81 217.68 183.91 83.10 161.97 221.97 -44.16%
EY 1.08 0.95 0.46 0.54 1.20 0.62 0.45 79.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.00 1.94 2.35 2.90 4.13 5.13 -46.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment