[HWATAI] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 118.41%
YoY- -20.55%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 23,605 21,452 23,452 27,524 25,533 -1.94%
PBT -2,125 -1,432 -882 607 652 -
Tax -1 -172 882 -85 5 -
NP -2,126 -1,604 0 522 657 -
-
NP to SH -2,126 -1,604 -1,695 522 657 -
-
Tax Rate - - - 14.00% -0.77% -
Total Cost 25,731 23,056 23,452 27,002 24,876 0.84%
-
Net Worth 38,414 17,737 26,592 27,301 25,745 10.51%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 38,414 17,737 26,592 27,301 25,745 10.51%
NOSH 40,035 13,234 13,231 13,215 13,219 31.89%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -9.01% -7.48% 0.00% 1.90% 2.57% -
ROE -5.53% -9.04% -6.37% 1.91% 2.55% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 58.96 162.09 177.24 208.28 193.15 -25.65%
EPS -6.09 -12.12 -12.81 3.95 4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9595 1.3403 2.0097 2.0659 1.9476 -16.21%
Adjusted Per Share Value based on latest NOSH - 13,215
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 31.54 28.67 31.34 36.78 34.12 -1.94%
EPS -2.84 -2.14 -2.27 0.70 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5133 0.237 0.3554 0.3648 0.344 10.51%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.22 3.00 3.40 3.88 7.95 -
P/RPS 2.07 1.85 1.92 1.86 4.12 -15.79%
P/EPS -22.97 -24.75 -26.54 98.23 159.96 -
EY -4.35 -4.04 -3.77 1.02 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.24 1.69 1.88 4.08 -25.29%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 28/08/03 26/08/02 27/08/01 22/08/00 -
Price 1.11 3.04 3.38 4.14 8.05 -
P/RPS 1.88 1.88 1.91 1.99 4.17 -18.04%
P/EPS -20.90 -25.08 -26.39 104.81 161.97 -
EY -4.78 -3.99 -3.79 0.95 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.27 1.68 2.00 4.13 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment