[HWATAI] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -13.05%
YoY- 203.46%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 92,649 95,133 104,509 99,733 97,344 0.05%
PBT -5,622 -8,360 2,221 3,599 -1,752 -1.20%
Tax 1,889 -588 -596 -1,088 1,752 -0.07%
NP -3,733 -8,948 1,625 2,511 0 -100.00%
-
NP to SH -3,733 -8,948 1,625 2,511 -2,427 -0.44%
-
Tax Rate - - 26.83% 30.23% - -
Total Cost 96,382 104,081 102,884 97,222 97,344 0.01%
-
Net Worth 15,567 19,305 28,543 27,046 24,481 0.47%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 15,567 19,305 28,543 27,046 24,481 0.47%
NOSH 13,227 13,230 13,232 13,229 13,233 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -4.03% -9.41% 1.55% 2.52% 0.00% -
ROE -23.98% -46.35% 5.69% 9.28% -9.91% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 700.43 719.03 789.77 753.86 735.60 0.05%
EPS -28.22 -67.63 12.28 18.98 -18.34 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1769 1.4591 2.157 2.0444 1.85 0.47%
Adjusted Per Share Value based on latest NOSH - 13,218
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 123.81 127.13 139.66 133.27 130.08 0.05%
EPS -4.99 -11.96 2.17 3.36 -3.24 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.258 0.3814 0.3614 0.3272 0.47%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.40 2.68 4.14 4.70 0.00 -
P/RPS 0.49 0.37 0.52 0.62 0.00 -100.00%
P/EPS -12.05 -3.96 33.71 24.76 0.00 -100.00%
EY -8.30 -25.24 2.97 4.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 1.84 1.92 2.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 07/03/02 28/02/01 02/05/00 -
Price 3.96 2.62 3.90 4.80 9.60 -
P/RPS 0.57 0.36 0.49 0.64 1.31 0.86%
P/EPS -14.03 -3.87 31.76 25.29 -52.34 1.37%
EY -7.13 -25.81 3.15 3.95 -1.91 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 1.80 1.81 2.35 5.19 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment