[LIONPSIM] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -237.2%
YoY- -447.75%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 115,909 92,034 99,485 164,214 139,622 118,936 116,733 -0.47%
PBT -1,247 -8,602 3,767 -9,172 8,147 12,235 23,230 -
Tax 1,247 8,602 -709 9,172 -594 -724 -999 -
NP 0 0 3,058 0 7,553 11,511 22,231 -
-
NP to SH -1,851 -9,126 3,058 -10,363 7,553 11,511 22,231 -
-
Tax Rate - - 18.82% - 7.29% 5.92% 4.30% -
Total Cost 115,909 92,034 96,427 164,214 132,069 107,425 94,502 14.59%
-
Net Worth 1,316,040 1,313,005 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 0.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 202 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,316,040 1,313,005 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 0.89%
NOSH 203,406 203,251 203,866 202,982 203,037 203,374 203,208 0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 3.07% 0.00% 5.41% 9.68% 19.04% -
ROE -0.14% -0.70% 0.23% -0.79% 0.57% 0.88% 1.71% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 56.98 45.28 48.80 80.90 68.77 58.48 57.44 -0.53%
EPS -0.91 -4.49 1.50 -5.10 3.72 5.66 10.94 -
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 6.47 6.46 6.50 6.47 6.51 6.46 6.39 0.83%
Adjusted Per Share Value based on latest NOSH - 202,982
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.05 39.74 42.96 70.91 60.29 51.36 50.41 -0.47%
EPS -0.80 -3.94 1.32 -4.48 3.26 4.97 9.60 -
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 5.6831 5.67 5.7224 5.6712 5.7079 5.6734 5.6074 0.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.04 2.12 1.74 1.80 1.61 1.88 2.60 -
P/RPS 3.58 4.68 3.57 2.22 2.34 3.21 4.53 -14.53%
P/EPS -224.18 -47.22 116.00 -35.26 43.28 33.22 23.77 -
EY -0.45 -2.12 0.86 -2.84 2.31 3.01 4.21 -
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.27 0.28 0.25 0.29 0.41 -15.24%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 21/02/02 28/11/01 27/08/01 24/05/01 26/02/01 27/11/00 -
Price 1.78 2.02 2.26 2.28 1.87 1.97 2.70 -
P/RPS 3.12 4.46 4.63 2.82 2.72 3.37 4.70 -23.92%
P/EPS -195.60 -44.99 150.67 -44.66 50.27 34.81 24.68 -
EY -0.51 -2.22 0.66 -2.24 1.99 2.87 4.05 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.35 0.35 0.29 0.30 0.42 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment