[LIONPSIM] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -48.22%
YoY- -9.2%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 99,485 164,214 139,622 118,936 116,733 104,624 143,436 -21.62%
PBT 3,767 -9,172 8,147 12,235 23,230 4,213 18,825 -65.75%
Tax -709 9,172 -594 -724 -999 -1,233 -1,087 -24.77%
NP 3,058 0 7,553 11,511 22,231 2,980 17,738 -68.99%
-
NP to SH 3,058 -10,363 7,553 11,511 22,231 2,980 17,738 -68.99%
-
Tax Rate 18.82% - 7.29% 5.92% 4.30% 29.27% 5.77% -
Total Cost 96,427 164,214 132,069 107,425 94,502 101,644 125,698 -16.18%
-
Net Worth 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 1,270,066 1,274,281 2.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 202 - - - 2,025 - -
Div Payout % - 0.00% - - - 67.97% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 1,270,066 1,274,281 2.64%
NOSH 203,866 202,982 203,037 203,374 203,208 202,562 203,885 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.07% 0.00% 5.41% 9.68% 19.04% 2.85% 12.37% -
ROE 0.23% -0.79% 0.57% 0.88% 1.71% 0.23% 1.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 48.80 80.90 68.77 58.48 57.44 51.65 70.35 -21.62%
EPS 1.50 -5.10 3.72 5.66 10.94 1.47 8.70 -68.98%
DPS 0.00 0.10 0.00 0.00 0.00 1.00 0.00 -
NAPS 6.50 6.47 6.51 6.46 6.39 6.27 6.25 2.64%
Adjusted Per Share Value based on latest NOSH - 203,374
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.96 70.91 60.29 51.36 50.41 45.18 61.94 -21.62%
EPS 1.32 -4.48 3.26 4.97 9.60 1.29 7.66 -69.00%
DPS 0.00 0.09 0.00 0.00 0.00 0.87 0.00 -
NAPS 5.7224 5.6712 5.7079 5.6734 5.6074 5.4846 5.5028 2.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.74 1.80 1.61 1.88 2.60 2.62 3.58 -
P/RPS 3.57 2.22 2.34 3.21 4.53 5.07 5.09 -21.04%
P/EPS 116.00 -35.26 43.28 33.22 23.77 178.09 41.15 99.42%
EY 0.86 -2.84 2.31 3.01 4.21 0.56 2.43 -49.93%
DY 0.00 0.06 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.27 0.28 0.25 0.29 0.41 0.42 0.57 -39.20%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 24/05/01 26/02/01 27/11/00 29/08/00 22/05/00 -
Price 2.26 2.28 1.87 1.97 2.70 3.06 3.30 -
P/RPS 4.63 2.82 2.72 3.37 4.70 5.92 4.69 -0.85%
P/EPS 150.67 -44.66 50.27 34.81 24.68 208.00 37.93 150.60%
EY 0.66 -2.24 1.99 2.87 4.05 0.48 2.64 -60.28%
DY 0.00 0.04 0.00 0.00 0.00 0.33 0.00 -
P/NAPS 0.35 0.35 0.29 0.30 0.42 0.49 0.53 -24.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment