[LIONPSIM] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -93.51%
YoY- -90.26%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 380,095 395,710 81,431 75,695 242,345 217,536 204,991 51.09%
PBT 17,880 10,678 10,319 116 60,686 31,565 56,952 -53.90%
Tax -9,061 -8,400 175,098 2,282 -13,051 -4,860 -3,336 95.02%
NP 8,819 2,278 185,417 2,398 47,635 26,705 53,616 -70.07%
-
NP to SH 9,332 5,764 189,426 3,115 48,018 18,969 53,548 -68.89%
-
Tax Rate 50.68% 78.67% -1,696.85% -1,967.24% 21.51% 15.40% 5.86% -
Total Cost 371,276 393,432 -103,986 73,297 194,710 190,831 151,375 82.16%
-
Net Worth 1,157,981 1,203,726 1,206,490 1,082,174 924,972 1,036,141 1,023,034 8.63%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 6,947 - 69,471 - 4,624 - - -
Div Payout % 74.45% - 36.67% - 9.63% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,157,981 1,203,726 1,206,490 1,082,174 924,972 1,036,141 1,023,034 8.63%
NOSH 231,596 231,485 231,572 230,740 231,243 230,766 230,413 0.34%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.32% 0.58% 227.70% 3.17% 19.66% 12.28% 26.16% -
ROE 0.81% 0.48% 15.70% 0.29% 5.19% 1.83% 5.23% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 164.12 170.94 35.16 32.81 104.80 94.27 88.97 50.57%
EPS 4.03 2.49 81.80 1.35 20.76 8.22 23.24 -69.00%
DPS 3.00 0.00 30.00 0.00 2.00 0.00 0.00 -
NAPS 5.00 5.20 5.21 4.69 4.00 4.49 4.44 8.26%
Adjusted Per Share Value based on latest NOSH - 230,740
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 164.14 170.88 35.16 32.69 104.65 93.94 88.52 51.10%
EPS 4.03 2.49 81.80 1.35 20.74 8.19 23.12 -68.89%
DPS 3.00 0.00 30.00 0.00 2.00 0.00 0.00 -
NAPS 5.0005 5.1981 5.21 4.6732 3.9943 4.4744 4.4178 8.63%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.60 1.80 2.00 2.04 1.26 1.51 1.10 -
P/RPS 0.97 1.05 5.69 6.22 1.20 1.60 1.24 -15.13%
P/EPS 39.71 72.29 2.44 151.11 6.07 18.37 4.73 314.68%
EY 2.52 1.38 40.90 0.66 16.48 5.44 21.13 -75.86%
DY 1.87 0.00 15.00 0.00 1.59 0.00 0.00 -
P/NAPS 0.32 0.35 0.38 0.43 0.32 0.34 0.25 17.94%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 24/05/11 22/02/11 19/11/10 23/08/10 24/05/10 23/02/10 -
Price 1.45 1.60 1.83 2.44 1.39 1.26 1.42 -
P/RPS 0.88 0.94 5.20 7.44 1.33 1.34 1.60 -32.94%
P/EPS 35.99 64.26 2.24 180.74 6.69 15.33 6.11 227.21%
EY 2.78 1.56 44.70 0.55 14.94 6.52 16.37 -69.43%
DY 2.07 0.00 16.39 0.00 1.44 0.00 0.00 -
P/NAPS 0.29 0.31 0.35 0.52 0.35 0.28 0.32 -6.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment