[LIONPSIM] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 61.9%
YoY- -80.57%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 246,868 267,264 404,374 380,095 242,345 190,782 123,868 12.17%
PBT -263,852 -9,917 -6,536 17,880 60,686 17,574 7,162 -
Tax -3,446 -4,207 -5,329 -9,061 -13,051 -4,487 -1,144 20.16%
NP -267,298 -14,124 -11,865 8,819 47,635 13,087 6,018 -
-
NP to SH -266,246 -14,366 -10,955 9,332 48,018 12,435 7,669 -
-
Tax Rate - - - 50.68% 21.51% 25.53% 15.97% -
Total Cost 514,166 281,388 416,239 371,276 194,710 177,695 117,850 27.81%
-
Net Worth 963,326 1,211,657 1,207,111 1,157,981 924,972 921,241 631,178 7.29%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 4,633 4,633 6,947 4,624 - - -
Div Payout % - 0.00% 0.00% 74.45% 9.63% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 963,326 1,211,657 1,207,111 1,157,981 924,972 921,241 631,178 7.29%
NOSH 231,568 231,674 231,691 231,596 231,243 230,310 210,392 1.61%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -108.28% -5.28% -2.93% 2.32% 19.66% 6.86% 4.86% -
ROE -27.64% -1.19% -0.91% 0.81% 5.19% 1.35% 1.22% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 106.61 115.36 174.53 164.12 104.80 82.84 58.87 10.39%
EPS -114.97 -6.20 -4.73 4.03 20.76 5.40 3.64 -
DPS 0.00 2.00 2.00 3.00 2.00 0.00 0.00 -
NAPS 4.16 5.23 5.21 5.00 4.00 4.00 3.00 5.59%
Adjusted Per Share Value based on latest NOSH - 231,596
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 108.16 117.10 177.17 166.54 106.18 83.59 54.27 12.17%
EPS -116.65 -6.29 -4.80 4.09 21.04 5.45 3.36 -
DPS 0.00 2.03 2.03 3.04 2.03 0.00 0.00 -
NAPS 4.2208 5.3088 5.2889 5.0736 4.0527 4.0364 2.7655 7.29%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.04 1.28 1.36 1.60 1.26 0.78 0.85 -
P/RPS 0.98 1.11 0.78 0.97 1.20 0.94 1.44 -6.20%
P/EPS -0.90 -20.64 -28.76 39.71 6.07 14.45 23.32 -
EY -110.55 -4.84 -3.48 2.52 16.48 6.92 4.29 -
DY 0.00 1.56 1.47 1.87 1.59 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.32 0.32 0.20 0.28 -1.87%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 26/08/13 27/08/12 24/08/11 23/08/10 26/08/09 27/08/08 -
Price 1.22 1.31 1.44 1.45 1.39 0.91 0.72 -
P/RPS 1.14 1.14 0.83 0.88 1.33 1.10 1.22 -1.12%
P/EPS -1.06 -21.13 -30.46 35.99 6.69 16.85 19.75 -
EY -94.24 -4.73 -3.28 2.78 14.94 5.93 5.06 -
DY 0.00 1.53 1.39 2.07 1.44 0.00 0.00 -
P/NAPS 0.29 0.25 0.28 0.29 0.35 0.23 0.24 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment