[LIONPSIM] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -96.96%
YoY- -69.61%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 216,549 206,302 380,095 395,710 81,431 75,695 242,345 -7.20%
PBT 11,130 11,409 17,880 10,678 10,319 116 60,686 -67.61%
Tax -2,048 -3,425 -9,061 -8,400 175,098 2,282 -13,051 -70.80%
NP 9,082 7,984 8,819 2,278 185,417 2,398 47,635 -66.77%
-
NP to SH 674 7,584 9,332 5,764 189,426 3,115 48,018 -94.13%
-
Tax Rate 18.40% 30.02% 50.68% 78.67% -1,696.85% -1,967.24% 21.51% -
Total Cost 207,467 198,318 371,276 393,432 -103,986 73,297 194,710 4.30%
-
Net Worth 1,218,063 1,230,087 1,157,981 1,203,726 1,206,490 1,082,174 924,972 20.08%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 6,947 - 69,471 - 4,624 -
Div Payout % - - 74.45% - 36.67% - 9.63% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,218,063 1,230,087 1,157,981 1,203,726 1,206,490 1,082,174 924,972 20.08%
NOSH 231,571 231,219 231,596 231,485 231,572 230,740 231,243 0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.19% 3.87% 2.32% 0.58% 227.70% 3.17% 19.66% -
ROE 0.06% 0.62% 0.81% 0.48% 15.70% 0.29% 5.19% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 93.51 89.22 164.12 170.94 35.16 32.81 104.80 -7.29%
EPS 0.29 3.28 4.03 2.49 81.80 1.35 20.76 -94.15%
DPS 0.00 0.00 3.00 0.00 30.00 0.00 2.00 -
NAPS 5.26 5.32 5.00 5.20 5.21 4.69 4.00 19.96%
Adjusted Per Share Value based on latest NOSH - 231,485
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 93.51 89.09 164.14 170.88 35.16 32.69 104.65 -7.20%
EPS 0.29 3.28 4.03 2.49 81.80 1.35 20.74 -94.15%
DPS 0.00 0.00 3.00 0.00 30.00 0.00 2.00 -
NAPS 5.26 5.3119 5.0005 5.1981 5.21 4.6732 3.9943 20.08%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.48 1.33 1.60 1.80 2.00 2.04 1.26 -
P/RPS 1.58 1.49 0.97 1.05 5.69 6.22 1.20 20.06%
P/EPS 508.49 40.55 39.71 72.29 2.44 151.11 6.07 1799.15%
EY 0.20 2.47 2.52 1.38 40.90 0.66 16.48 -94.67%
DY 0.00 0.00 1.87 0.00 15.00 0.00 1.59 -
P/NAPS 0.28 0.25 0.32 0.35 0.38 0.43 0.32 -8.49%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 22/11/11 24/08/11 24/05/11 22/02/11 19/11/10 23/08/10 -
Price 1.62 1.45 1.45 1.60 1.83 2.44 1.39 -
P/RPS 1.73 1.63 0.88 0.94 5.20 7.44 1.33 19.10%
P/EPS 556.60 44.21 35.99 64.26 2.24 180.74 6.69 1790.51%
EY 0.18 2.26 2.78 1.56 44.70 0.55 14.94 -94.70%
DY 0.00 0.00 2.07 0.00 16.39 0.00 1.44 -
P/NAPS 0.31 0.27 0.29 0.31 0.35 0.52 0.35 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment